FORM 8-K
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities and Exchange Act of 1934
Date of Report (Date of earliest event reported): July 29, 2009
CBIZ, INC.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Delaware
|
|
1-32961
|
|
22-2769024 |
|
|
|
|
|
(State or other jurisdiction
|
|
(Commission
|
|
(IRS Employer |
of incorporation)
|
|
File Number)
|
|
Identification No.) |
|
|
|
6050 Oak Tree Boulevard, South,
Suite 500 Cleveland, Ohio
|
|
44131 |
|
|
|
(Address of principal executive offices)
|
|
(Zip Code) |
(Registrants telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions:
o
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
o
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c))
Item 2.02 Results of Operations and Financial Condition.
On July 29, 2009, CBIZ, Inc. (the Company) issued a press release announcing its financial
results for the three and six month periods ended June 30, 2009. A copy of the press release is
furnished herewith as Exhibit 99.1. A transcript of CBIZs earnings conference call held on July
29, 2009 is furnished herewith as Exhibit 99.2. The exhibits contain, and may implicate,
forward-looking statements regarding the Company and include cautionary statements identifying
important factors that could cause actual results to differ materially from those anticipated.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
|
99.1 |
|
Press Release of CBIZ, Inc. dated July 29, 2009, announcing its financial
results for the three and six month periods ended June 30, 2009. |
|
|
99.2 |
|
Transcript of earnings conference call held on July 29, 2009, discussing CBIZs
financial results for the three and six month periods ended June 30, 2009. |
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
August 4, 2009 |
CBIZ, INC.
|
|
|
By: |
/s/ Ware H. Grove
|
|
|
Name: Ware H. Grove |
|
|
Title: Chief Financial Officer |
|
|
3
EX-99.1
Exhibit
99.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOR IMMEDIATE RELEASE
|
|
CONTACT:
|
|
Ware Grove
Chief Financial Officer
- -or-
Lori Novickis
Director, Corporate Relations
CBIZ, Inc.
Cleveland, Ohio
(216) 447-9000 |
CBIZ REPORTS SECOND-QUARTER AND FIRST-HALF 2009 RESULTS
FIRST-HALF REVENUE GROWS 9.8%; EPS FROM CONTINUING OPERATIONS UP 8.1%
CASH EPS INCREASES 14.6%
Cleveland, Ohio (July 29, 2009)CBIZ, Inc. (NYSE: CBZ) today announced results for the
second-quarter and first-half ended June 30, 2009.
CBIZ reported revenue of $189.1 million for the second quarter ended June 30, 2009, an increase of
7.8% over the $175.4 million reported for the second quarter of 2008. Revenue from newly acquired
operations, net of divestitures, contributed $22.6 million or 12.9% to revenue growth in the second
quarter compared with the same period a year ago. Same-unit revenue declined by 5.1%, or $8.9
million. CBIZ reported income from continuing operations for the quarter of $6.6 million, or $0.11
per diluted share, compared with $6.9 million, or $0.11 per diluted share in the second quarter of
2008.
For the six-month period ended June 30, 2009, CBIZ reported revenue of $409.2 million, an increase
of 9.8%, or $36.6 million over the $372.6 million reported for the comparable six-month period a
year ago. Same-unit revenue decreased by 3.4%, or $12.7 million, for the first six months of 2009
compared to the same period a year ago. Acquisitions, net of divestitures, contributed $49.4
million to revenue growth for the first half of 2009. Net income from continuing operations was
$24.7 million for the first six months of 2009, or $0.40 per diluted share, compared with $23.6
million for the first six months of 2008, or $0.37 per diluted share.
During the second quarter, the Company did not repurchase any shares of its common stock and for
the first six months, the Company has repurchased 838,000 shares of its common stock at a cost of
approximately $6.7 million. The outstanding balance of the Companys unsecured bank line of credit
at June 30, 2009 was $116.3 million compared with a balance of $125.0 million at December 31, 2008.
Concurrent with the implementation of FSP APB 14-1 relating to non-cash interest expense on its
$100 million Convertible Notes, the Company is reporting Cash EPS, a non-GAAP measure designed to
more clearly illustrate the impact of certain non-cash charges to income from continuing
operations. For the quarter ended June 30, 2009, Cash EPS was $0.23 per diluted share compared
with $0.20 per diluted share
for the same quarter a year ago, an increase of 15.0%. For the six-month period ended June 30,
2009, Cash EPS was $0.63 per diluted share compared with $0.55 for the comparable six-month period
a year ago, an increase of 14.6%. A schedule which reconciles Cash EPS with GAAP EPS is attached.
We are pleased to report continued revenue and earnings growth for the first six months of 2009,
stated Steven L. Gerard, Chairman and CEO. The acquisitions we made in December of 2008 are
performing well. Our same unit results continue to be impacted by the challenging economic
environment in 2009. Importantly, cash flow continues to be strong for CBIZ and we continue to
review an active pipeline of potential acquisitions. Taking into consideration todays business
environment and the number of actions we have already taken to control expenses, we expect to grow
earnings per share from continuing operations for 2009 by approximately 10% compared with 2008,
which is within the range of our 10% to 15% growth expectations outlined at the beginning of the
year, concluded Mr. Gerard.
CBIZ will host a conference call later this morning to discuss its results. The call will be
webcast in a listen-only mode over the Internet for the media and the public, and can be accessed
at www.cbiz.com. Shareholders and analysts wishing to participate in the conference call may dial
1-800-559-9370 several minutes before 11:00 a.m. (ET). If you are dialing from outside the United
States, dial 1-847-619-6819. A replay of the call will be available starting at 1:00 p.m. (ET)
July 29 through midnight (ET), August 5, 2009. The dial-in number for the replay is 1-877-213-9653.
If you are listening from outside the United States, dial 1-630-652-3041. The access code for the
replay is 24990487. A replay of the webcast will also be available on the Companys web site at
www.cbiz.com.
CBIZ, Inc. provides professional business services that help clients better manage their finances,
employees and technology. As one of the largest benefits specialists and one of the largest
accounting, valuation and medical practice management companies in the United States, CBIZ provides
its clients with financial services including accounting and tax, internal audit, merger and
acquisition advisory, and valuation. Employee services include group benefits, property and
casualty insurance, payroll, HR consulting and wealth management. CBIZ also provides information
technology, hardware and software solutions, healthcare consulting and medical practice management.
These services are provided through more than 140 Company offices in 36 states.
Forward-looking statements in this release are made pursuant to the safe harbor provisions of the
Private Securities Litigation Reform Act of 1995. Such forward-looking statements are subject to
certain risks and uncertainties that could cause actual results to differ materially from those
projected. Such risks and uncertainties include, but are not limited to, the Companys ability to
adequately manage its growth; the Companys dependence on the current trend of outsourcing business
services; the Companys dependence on the services of its CEO and other key employees; competitive
pricing pressures; general business and economic conditions; and changes in governmental regulation
and tax laws affecting its insurance business or its business services operations. A more detailed
description of such risks and uncertainties may be found in the Companys filings with the
Securities and Exchange Commission.
For further information regarding CBIZ, call our Investor Relations Office at (216) 447-9000 or
visit our web site at www.cbiz.com.
6050 Oak Tree Boulevard, South Suite 500 Cleveland, OH 44131 Phone (216) 447-9000 Fax (216) 447-9007
Page 2
of 6
CBIZ, INC.
FINANCIAL HIGHLIGHTS (UNAUDITED)
THREE MONTHS ENDED JUNE 30, 2009 AND 2008
(In thousands, except percentages and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED |
|
|
|
JUNE 30, |
|
|
|
2009 |
|
|
% |
|
|
2008 (1) |
|
|
% |
|
Revenue |
|
$ |
189,072 |
|
|
|
100.0 |
% |
|
$ |
175,391 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
169,671 |
|
|
|
89.7 |
% |
|
|
154,540 |
|
|
|
88.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
19,401 |
|
|
|
10.3 |
% |
|
|
20,851 |
|
|
|
11.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate general and administrative expenses |
|
|
7,687 |
|
|
|
4.1 |
% |
|
|
7,791 |
|
|
|
4.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
11,714 |
|
|
|
6.2 |
% |
|
|
13,060 |
|
|
|
7.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(3,535 |
) |
|
|
-1.9 |
% |
|
|
(2,762 |
) |
|
|
-1.6 |
% |
Gain on sale of operations, net |
|
|
14 |
|
|
|
0.0 |
% |
|
|
221 |
|
|
|
0.1 |
% |
Other income, net (2) |
|
|
2,897 |
|
|
|
1.6 |
% |
|
|
335 |
|
|
|
0.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expense, net |
|
|
(624 |
) |
|
|
-0.3 |
% |
|
|
(2,206 |
) |
|
|
-1.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income tax expense |
|
|
11,090 |
|
|
|
5.9 |
% |
|
|
10,854 |
|
|
|
6.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
4,451 |
|
|
|
|
|
|
|
3,923 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
6,639 |
|
|
|
3.5 |
% |
|
|
6,931 |
|
|
|
4.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations of discontinued businesses, net of tax |
|
|
13 |
|
|
|
|
|
|
|
(196 |
) |
|
|
|
|
Gain on disposal of discontinued businesses, net of tax |
|
|
144 |
|
|
|
|
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
6,796 |
|
|
|
3.6 |
% |
|
$ |
6,744 |
|
|
|
3.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.11 |
|
|
|
|
|
|
$ |
0.11 |
|
|
|
|
|
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
0.11 |
|
|
|
|
|
|
$ |
0.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average common shares outstanding |
|
|
61,870 |
|
|
|
|
|
|
|
62,440 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other data from continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT (3) |
|
$ |
14,611 |
|
|
|
|
|
|
$ |
13,395 |
|
|
|
|
|
EBITDA (3) |
|
$ |
19,678 |
|
|
|
|
|
|
$ |
17,193 |
|
|
|
|
|
|
|
|
(1) |
|
Certain amounts in the 2008 financial data have been reclassified to conform to the current year presentation and revised to reflect the retroactive
application of FSP APB 14-1. |
|
(2) |
|
Includes a net gain of $2,485 and a net loss of $131 for the three months ended June 30, 2009 and 2008, respectively, attributable to assets held
in the Companys deferred compensation plan. These net gains and losses do not impact income from continuing operations before income tax
expense as they are directly offset by compensation adjustments to the Plan participants. Compensation is included in operating expenses
and corporate general and administrative expenses. |
|
(3) |
|
EBIT represents income from continuing operations before income taxes, interest expense, and gain on sale of divested operations. EBITDA
represents EBIT before depreciation and amortization expense of $5,067 and $3,798 for the three months ended June 30, 2009 and 2008,
respectively. The Company has included EBIT and EBITDA data because such data is commonly used as a performance measure by analysts
and investors and as a measure of the Companys ability to service debt. EBIT and EBITDA should not be regarded as an alternative or
replacement to any measurement of performance under generally accepted accounting principles. |
6050 Oak Tree Boulevard, South Suite 500 Cleveland, OH 44131 Phone (216) 447-9000 Fax (216) 447-9007
Page 3
of 6
CBIZ, INC.
FINANCIAL HIGHLIGHTS (UNAUDITED)
SIX MONTHS ENDED JUNE 30, 2009 AND 2008
(In thousands, except percentages and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SIX MONTHS ENDED |
|
|
|
JUNE 30, |
|
|
|
2009 |
|
|
% |
|
|
2008 (1) |
|
|
% |
|
Revenue |
|
$ |
409,249 |
|
|
|
100.0 |
% |
|
$ |
372,554 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
347,940 |
|
|
|
85.0 |
% |
|
|
312,681 |
|
|
|
83.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
61,309 |
|
|
|
15.0 |
% |
|
|
59,873 |
|
|
|
16.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate general and administrative expenses |
|
|
15,396 |
|
|
|
3.8 |
% |
|
|
15,043 |
|
|
|
4.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
45,913 |
|
|
|
11.2 |
% |
|
|
44,830 |
|
|
|
12.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(7,040 |
) |
|
|
-1.7 |
% |
|
|
(5,342 |
) |
|
|
-1.4 |
% |
Gain on sale of operations, net |
|
|
94 |
|
|
|
0.0 |
% |
|
|
241 |
|
|
|
0.1 |
% |
Other income (expense), net (2) |
|
|
2,305 |
|
|
|
0.6 |
% |
|
|
(1,012 |
) |
|
|
-0.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expense, net |
|
|
(4,641 |
) |
|
|
-1.1 |
% |
|
|
(6,113 |
) |
|
|
-1.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income tax expense |
|
|
41,272 |
|
|
|
10.1 |
% |
|
|
38,717 |
|
|
|
10.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
16,581 |
|
|
|
|
|
|
|
15,093 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
24,691 |
|
|
|
6.0 |
% |
|
|
23,624 |
|
|
|
6.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations of discontinued businesses, net of tax |
|
|
135 |
|
|
|
|
|
|
|
(194 |
) |
|
|
|
|
Gain (loss) on disposal of discontinued businesses, net of tax |
|
|
151 |
|
|
|
|
|
|
|
(440 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
24,977 |
|
|
|
6.1 |
% |
|
$ |
22,990 |
|
|
|
6.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.40 |
|
|
|
|
|
|
$ |
0.37 |
|
|
|
|
|
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
(0.01 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
0.40 |
|
|
|
|
|
|
$ |
0.36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average common shares outstanding |
|
|
61,891 |
|
|
|
|
|
|
|
63,320 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other data from continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT (3) |
|
$ |
48,218 |
|
|
|
|
|
|
$ |
43,818 |
|
|
|
|
|
EBITDA (3) |
|
$ |
58,373 |
|
|
|
|
|
|
$ |
51,433 |
|
|
|
|
|
|
|
|
(1) |
|
Certain amounts in the 2008 financial data have been reclassified to conform to the current year presentation and revised to reflect the retroactive
application of FSP APB 14-1. |
|
(2) |
|
Includes net gain of $1,649 and a net loss of $1,919 for the six months ended June 30, 2009 and 2008, respectively, attributable to assets held in
the Companys deferred compensation plan. These net gains and losses do not impact income from continuing operations before income tax
expense as they are directly offset by compensation adjustments to the Plan participants. Compensation is included in operating expenses and
corporate general and administrative expenses. |
|
(3) |
|
EBIT represents income from continuing operations before income taxes, interest expense, and gain on sale of divested operations. EBITDA
represents EBIT before depreciation and amortization expense of $10,155 and $7,615 for the six months ended June 30, 2009 and 2008,
respectively. The Company has included EBIT and EBITDA data because such data is commonly used as a performance measure by analysts
and investors and as a measure of the Companys ability to service debt. EBIT and EBITDA should not be regarded as an alternative or
replacement to any measurement of performance under generally accepted accounting principles. |
6050 Oak Tree Boulevard, South Suite 500 Cleveland, OH 44131 Phone (216) 447-9000 Fax (216) 447-9007
Page 4
of 6
CBIZ, INC.
FINANCIAL HIGHLIGHTS (UNAUDITED)
(In thousands, except per share data)
SELECT SEGMENT DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED |
|
|
SIX MONTHS ENDED |
|
|
|
JUNE 30, |
|
|
JUNE 30, |
|
|
|
2009 |
|
|
2008 (1) |
|
|
2009 |
|
|
2008 (1) |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Services |
|
$ |
94,138 |
|
|
$ |
75,157 |
|
|
$ |
218,831 |
|
|
$ |
174,148 |
|
Employee Services. |
|
|
42,515 |
|
|
|
47,307 |
|
|
|
87,978 |
|
|
|
94,562 |
|
Medical Management Professionals |
|
|
41,874 |
|
|
|
41,899 |
|
|
|
81,754 |
|
|
|
82,665 |
|
National Practices |
|
|
10,545 |
|
|
|
11,028 |
|
|
|
20,686 |
|
|
|
21,179 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
189,072 |
|
|
$ |
175,391 |
|
|
$ |
409,249 |
|
|
$ |
372,554 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Services |
|
$ |
10,702 |
|
|
$ |
9,273 |
|
|
$ |
42,257 |
|
|
$ |
36,528 |
|
Employee Services. |
|
|
7,157 |
|
|
|
8,318 |
|
|
|
15,194 |
|
|
|
16,815 |
|
Medical Management Professionals |
|
|
6,603 |
|
|
|
5,531 |
|
|
|
11,315 |
|
|
|
10,151 |
|
National Practices |
|
|
417 |
|
|
|
766 |
|
|
|
511 |
|
|
|
908 |
|
Operating expenses unallocated (2) |
|
|
(5,478 |
) |
|
|
(3,037 |
) |
|
|
(7,968 |
) |
|
|
(4,529 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
19,401 |
|
|
$ |
20,851 |
|
|
$ |
61,309 |
|
|
$ |
59,873 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Certain amounts in the 2008 financial data have been reclassified to conform to the current year presentation. |
|
(2) |
|
Represents operating expenses not directly allocated to individual businesses, including stock based compensation, consolidation and
integration charges and certain advertising expenses. Unallocated operating expenses also include a net gain of $2,156 and a net loss of
$101 for the three months ended June 30, 2009 and 2008, respectively, and a net gain of $1,448 and a net loss of $1,615 for the six months
ended June 30, 2009 and 2008, respectively, attributable to assets held in the Companys deferred compensation plan. |
CASH EARNINGS AND PER SHARE DATA
Reconciliation of Income from Continuing Operations to Cash Earnings from Continuing Operations (3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED JUNE 30, |
|
|
|
2009 |
|
|
Per Share |
|
|
2008 |
|
|
Per Share |
|
Income from Continuing Operations |
|
$ |
6,639 |
|
|
$ |
0.11 |
|
|
$ |
6,931 |
|
|
$ |
0.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected non-cash items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
5,067 |
|
|
|
0.08 |
|
|
|
3,798 |
|
|
|
0.06 |
|
Non-cash interest on convertible note |
|
|
978 |
|
|
|
0.02 |
|
|
|
906 |
|
|
|
0.01 |
|
Stock based compensation |
|
|
1,235 |
|
|
|
0.02 |
|
|
|
1,154 |
|
|
|
0.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash items |
|
|
7,280 |
|
|
|
0.12 |
|
|
|
5,858 |
|
|
|
0.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
earnings - Continuing Operations |
|
$ |
13,919 |
|
|
$ |
0.23 |
|
|
$ |
12,789 |
|
|
$ |
0.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average common shares |
|
|
61,870 |
|
|
|
|
|
|
|
62,440 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SIX MONTHS ENDED JUNE 30, |
|
|
|
2009 |
|
|
Per Share |
|
|
2008 |
|
|
Per Share |
|
Income from Continuing Operations |
|
$ |
24,691 |
|
|
$ |
0.40 |
|
|
$ |
23,624 |
|
|
$ |
0.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected non-cash items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
10,155 |
|
|
|
0.16 |
|
|
|
7,615 |
|
|
|
0.12 |
|
Non-cash interest on convertible note |
|
|
1,943 |
|
|
|
0.03 |
|
|
|
1,800 |
|
|
|
0.03 |
|
Stock based compensation |
|
|
2,180 |
|
|
|
0.04 |
|
|
|
1,825 |
|
|
|
0.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash items |
|
|
14,278 |
|
|
|
0.23 |
|
|
|
11,240 |
|
|
|
0.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
earnings - Continuing Operations |
|
$ |
38,969 |
|
|
$ |
0.63 |
|
|
$ |
34,864 |
|
|
$ |
0.55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average common shares |
|
|
61,891 |
|
|
|
|
|
|
|
63,320 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3) |
|
The Company believes cash earnings and cash earnings per
diluted share (non-GAAP measures) more clearly illustrate the impact of certain non-cash charges to income from continuing operations and are a useful measure for the Company and its analysts.
Cash earnings is defined as income from continuing operations excluding depreciation and amortization, non-cash interest expense and
non-cash stock based compensation expense. Cash earnings per diluted share is calculated by dividing cash earnings by the number
of weighted average diluted common shares outstanding for the period indicated. Cash earnings and cash earnings per diluted share
should not be regarded as a replacement or alternative of performance under generally accepted accounting principles. |
6050 Oak
Tree Boulevard, South Suite 500 Cleveland, OH 44131
Phone (216) 447-9000 Fax (216) 447-9007
Page 5 of 6
CBIZ, INC.
FINANCIAL HIGHLIGHTS (UNAUDITED)
(In thousands, except percentages and ratios)
SELECT BALANCE SHEET DATA AND RATIOS
|
|
|
|
|
|
|
|
|
|
|
JUNE 30, |
|
|
DECEMBER 31, |
|
|
|
2009 |
|
|
2008
(1) |
|
Cash and cash equivalents |
|
$ |
10,124 |
|
|
$ |
9,672 |
|
Restricted cash |
|
$ |
12,414 |
|
|
$ |
15,786 |
|
Accounts receivable, net. |
|
$ |
149,678 |
|
|
$ |
129,164 |
|
Current assets before funds held for clients |
|
$ |
193,814 |
|
|
$ |
178,565 |
|
Funds held
for clients - current and non-current |
|
$ |
70,245 |
|
|
$ |
113,121 |
|
Goodwill and other intangible assets, net. |
|
$ |
348,518 |
|
|
$ |
350,216 |
|
|
|
|
|
|
|
|
|
|
Total assets. |
|
$ |
669,467 |
|
|
$ |
698,592 |
|
|
|
|
|
|
|
|
|
|
Current liabilities before client fund obligations |
|
$ |
86,059 |
|
|
$ |
90,193 |
|
Client fund obligations |
|
$ |
73,233 |
|
|
$ |
116,638 |
|
Convertible notes |
|
$ |
91,829 |
|
|
$ |
89,887 |
|
Bank debt |
|
$ |
116,300 |
|
|
$ |
125,000 |
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
$ |
405,631 |
|
|
$ |
456,993 |
|
|
|
|
|
|
|
|
|
|
Treasury stock |
|
$ |
(263,407 |
) |
|
$ |
(256,295 |
) |
|
|
|
|
|
|
|
|
|
Total stockholders equity |
|
$ |
263,836 |
|
|
$ |
241,599 |
|
|
|
|
|
|
|
|
|
|
Debt to equity (2) |
|
|
78.9 |
% |
|
|
88.9 |
% |
Days sales
outstanding (DSO) - continuing operations (3) |
|
|
69 |
|
|
|
67 |
|
|
|
|
|
|
|
|
|
|
Shares outstanding |
|
|
62,300 |
|
|
|
62,472 |
|
|
|
|
|
|
|
|
Basic weighted average common shares outstanding |
|
|
61,366 |
|
|
|
61,839 |
|
|
|
|
|
|
|
|
Diluted weighted average common shares outstanding |
|
|
61,891 |
|
|
|
62,572 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Certain amounts in the 2008 financial data have been reclassified to conform to the current year presentation and revised to reflect the
retroactive application of FSP APB 14-1. |
|
(2) |
|
Ratio is convertible notes and bank debt divided by total stockholders equity. |
|
(3) |
|
DSO is provided for continuing operations and represents accounts receivable (before the allowance for doubtful accounts) and unbilled revenue
(net of realization adjustments) at the end of the period, divided by trailing twelve month daily revenue. The calculation of DSO for the six
months ended June 30, 2009 and the twelve months ended December 31, 2008 excludes accounts receivable, unbilled revenue and daily
revenue for the two businesses that were acquired on December 31, 2008. The Company has included DSO data because such data is
commonly used as a performance measure by analysts and investors and as a measure of the Companys ability to collect on receivables in
a timely manner. DSO should not be regarded as an alternative or replacement to any measurement of performance under generally accepted
accounting principles. DSO at June 30, 2008 was 69 days. |
6050 Oak
Tree Boulevard, South Suite 500 Cleveland, OH 44131
Phone (216) 447-9000 Fax (216) 447-9007
Page 6 of 6
EX-99.2
Exhibit 99.2
CORPORATE PARTICIPANTS
Steven Gerard
CBIZ, Inc. Chairman, CEO
Ware Grove
CBIZ, Inc. CFO
CONFERENCE CALL PARTICIPANTS
Josh Vogel
Sidoti & Company Analyst
Robert Kirkpatrick
Cardinal Capital Partners Analyst
Bill Sutherland
Boenning & Scattergood Analyst
Jim Macdonald
First Analysis Analyst
Ted Hillenmeyer
Northstar Partners Analyst
PRESENTATION
Operator
Good morning, ladies and gentlemen, and welcome to the CBIZ second quarter 2009 results
conference call. At this time, all participants are in a listen-only mode. Later, we will conduct a
question-and-answer session. Please note that this conference is being recorded. I will now turn
the call over to Mr. Steven Gerard, Chairman and CEO. Mr. Gerard, you may begin.
Steven Gerard - CBIZ, Inc. Chairman, CEO
Thank you, Jamie, and good morning everyone. Thank you for calling in to CBIZs second quarter
and first half conference call. Before I begin my comments, Id like to remind you of a few things.
As with all our conference calls, this call is intended to answer the questions of our shareholders
and analysts. If there are media representatives on the call, youre welcome to listen in. However,
I ask that if you have questions, you hold them until after the call, and well be happy to address
your questions at that time.
This call is also being webcast, and you can access the call over our website. You should have all
received a copy of the release which was issued this morning. If you did not, you can also access
it on our website or call our corporate office for a copy.
Finally, remember that during the course of this call, we may make forward-looking statements.
These statements represent managements intentions, hopes, beliefs, expectations and predictions of
the future. Actual results can and sometimes do differ materially from those projected in
forward-looking statements. Additional information concerning the factors that would cause actual
results to differ materially from those in forward-looking statements is contained in our SEC
filings, our Form 10-K and our press releases.
Joining me on the call this morning is Jerry Grisko, our President and Chief Operating Officer, and
Ware Grove, our Chief Financial Officer.
This morning, we were pleased to announce our second quarter and six months results. In what
continues to be a challenging economic environment for professional services companies, we have
reported increases in both revenue and earnings for the six months ended June 30. The decline in
same-store revenue and earnings were more than made up by the acquisitions which we completed in
2008, which, as you are aware, is consistent with our long-term growth strategy.
I will now turn the call over to Ware to provide with you the details, and then I will return with
some more comments on the current business environment, the actions we have taken and our outlook
for the rest of the year.
1
Ware Grove - CBIZ, Inc. CFO
Thank you, Steve, and good morning everyone. As is our normal practice, I want to take a few
minutes to run through some of the highlights of the numbers we released this morning with our
second quarter and first half results for 2009.
Before I start through the numbers, I want to remind everyone that in the first quarter of 2009, we
adopted APB 14-1 which changes the way we account for interest expense on our $100 million
convertible notes. This change required that we restate interest expense going back to the issuance
of these notes in 2006. So you will see that we are restating 2008 results as we go through each
quarter in 2009. As we did in the first quarter of this year, you will note that we are also
reporting a cash EPS number that serves to illustrate the impact of major non-cash charges to
earnings. We have attached a reconciliation of the cash earnings per share so that you can more
clearly understand how this is calculated because we realize that there may be a variety of
approaches to this calculation that many of you already use.
As you look at our second quarter and first half results, there are several key issues to bear in
mind. Let me first address some of the issues impacting costs, and then I will turn to some of the
revenue items for the first half results. But first of all, let me comment that the Financial
Services group acquisitions that we made in December of 2008 are performing well through the first
half of 2009. As with all of our businesses this year, they have not been immune to the economic
pressures facing every business. But the performance of these units is generally in line with our
expectations.
Interest expense in 2009 is significantly greater than 2008, and this is primarily related to debt
incurred in connection with the acquisitions I just mentioned. It is worth noting that interest
expense has increased to approximately $7 million from $5.3 million a year ago for the first half,
which is an increase of $1.7 million in interest expense. The impact on pretax margin is 29 basis
points for the first six months this year.
As you look at the effective tax rate, I want to remind you that in connection with favorable
settlements that occurred with the IRS in the second quarter of 2008, we had a lower effective tax
rate in the second quarter of last year compared with this year. So you will note that the
effective tax rate for the first half of 2009 is approximately 40.2%, and that compares with
approximately 39% a year ago. That impacts earnings per share from continuing operations by roughly
a penny per share for the first half results. Now, for the full year of 2009, we continue to expect
an effective tax rate of approximately 40%.
Another factor to bear in mind is that during the first half of 2009, we have taken aggressive
actions to control and reduce expenses and, in particular, to right-size our business in order that
we have the appropriate level of staffing resources. In connection with these activities, we have
incurred approximately $1.2 million of severance expense for the first half of 2009 compared with
about $100,000 in the first half a year ago. Thats an impact of about 27 basis points on margin.
Much of this occurred in the second quarter.
Now, days sales outstanding on receivables stood at 69 days at June 30, 2009, and that was flat to
69 days at June 30 a year ago. Nonetheless, as we analyze the collectability of specific
receivables, we have found isolated instances where additional bad debt reserves were appropriate.
As a result, we have recorded $4.2 million of bad debt expense in the first half of 2009 compared
with $2.3 million of bad debt expense in the first half of 2008. The run rate on this expense for
2009 has been 1.04% or 104 basis points of revenue compared with 62 basis points in 2008, an
increase of 42 basis points for the first half of 2009.
And then, finally, its worth noting that depreciation and amortization expenses have increased in
2009 from $7.6 million in 2008 to $10.1 million this year, an increase of $2.5 million, which is
primarily driven by the impact of the acquisitions made in December of 2008. The impact of this
increased expense to pretax margin for the first six months is 44 basis points. Most of this
increase, or about $2.2 million of the increase, can be attributed to an increase in amortization
expense related to acquisition activity in 2008. For the first half of 2009, amortization expense
was $6.1 million, and that compares to amortization expense of approximately $3.9 million for the
first half a year ago. Now, you will see the impact of depreciation and amortization expense
outlined specifically in our schedule that reconciles the cash EPS to GAAP EPS, which is included
on page 5 of the earnings release.
Now, turning to some of the revenue items, you will note that total revenue grew by 7.8% over the
second quarter of 2008. Same-unit revenue, however, declined by 5.1% during the second quarter
compared with the second quarter a year ago. For the first six months, total revenue grew by 9.8%,
and same unit revenue declined by 3.4%. For the six months ended June 30, 2009, the same unit
revenue in our Financial Services group declined by 3.7% compared with the prior year. As we
commented in our first quarter conference call, revenue in this group has been negatively impacted
by the results of several units where we have experienced leadership changes within the past nine
months. Beyond that, client demand for services has been generally impacted by the challenging
economic environment in 2009, and we have seen a decline in the volume of hours charged clients in
2009 compared with the prior year. However, through the first six months of 2009, we have been able
to achieve a modest level of increase in the hourly rates charged to clients.
2
Now, same-unit revenue in our Employee Services group declined by 5.4% in the first six months of
2009, primarily driven by three factors. First, there were reductions in revenue related to our
retirement advisory services which relate to underlying asset values in the retirement plans that
we advise. Secondly, there has been weakness in demand generally for HR consulting services which
includes recruiting services. And thirdly, there was a reduction in the interest income in our
payroll services unit that is related to client funds invested in short-term money market
instruments. These funds are invested in investment-grade securities, and as most of you are aware,
there has been a significant reduction in interest rates compared with the first half of 2008.
Lower investment rates have resulted in a decline in our investment income revenue of about
$900,000 for the first half of 2009 compared with the prior year.
Now, in our Medical Management Professionals group, same-unit revenue has declined by 1.1% through
the first six months of 2009. You may remember that we have previously commented that we expected
relatively flat revenue in 2009 for this group compared with 2008, and thats primarily related to
lower hospital patient census counts which impacts the hospital-based physician practices that we
serve with this operating group.
In our National Practices group, which is primarily comprised of our technology services business
units, same-unit revenue in the first half of 2009 declined by 2.3% due to the ongoing slow demand
for technology-related services.
Now, despite the challenging environment which we are operating in 2009, cash flow has continued to
be strong. During the first six months, we used about $12.4 million of cash for share repurchases
and for acquisition-related payments. We began the year with an outstanding balance on our
unsecured bank facility of $125 million, and at June 30, the balance had been reduced to $116.3
million. Considering the non-operating use of $12.4 million, this translates into a positive cash
flow generated by operating activities in the first half of 2009 of approximately $21 million.
Now, through the first half, we repurchased about 838,000 shares of our common stock. As we
commented in our conference call for the first quarter earlier this year, our repurchase activity
for 2009 may be modest as we consider the uncertain outlook for the economic environment and take a
more cautious approach to conserve financial resources.
For the full year 2009, we continue to expect that our fully diluted share count will be
approximately 62 million shares. Capital spending for the first half of 2009 was approximately $2.5
million, $1 million was in the second quarter. For the full year, we expect capital spending within
a range of approximately $5 million to $6 million.
Now, I have mentioned a number of items that impacted our pretax margins, and for the second
quarter and for the first half of 2009, pretax margins have declined by 30 basis points compared
with the same period a year ago. As a side note, you may remember that the accounting treatment for
the gains or losses on our deferred compensation plan assets do have an impact on gross margin and
operating income margin. But remember that there is no impact on pretax margin as any expenses or
benefits realized in operating income are offset in the other income, expense line below. Now,
rather than get into a detailed explanation, I simply want to remind everyone of this, and of
course, if you have questions later, we can go into those details.
Earnings per share from continuing operations for the second quarter were $0.11, which was flat to
the prior year. For the first half, earnings per share were $0.40 from continuing operations. This
compares with $0.37 per share for the prior year, an increase of 8.1%.
I talked about the various items that had impacted these results, including the increase in the
effective tax rate. When you consider the impact of key non-cash items and look at cash EPS, which
is outlined as an attachment as I commented earlier, for the second quarter, we recorded $0.23 per
share compared with $0.20 per share a year ago, an increase of 15%. For the first six months, the
cash EPS was $0.63 per share compared with $0.55 per share a year ago, which is an increase of
14.6%.
As I described earlier, we have taken a number of actions, not only to right-size our
compensation-related expenses, but we have also very carefully managed all discretionary expenses
as well in order to preserve margins. As a result of these actions, expenses in many categories are
now running below 2008 levels. Cash flow continues to be consistently strong, and we are carefully
marshalling our resources in order to take advantage of potential acquisition opportunities that
may present themselves in the future. With a $214 million credit facility available to us, we have
good financing capacity, and we continue to have an active pipeline of potential acquisitions
always under review.
Our guidance for the full year of 2009 called for an increase in revenue and earnings per share
from continued operations within a range of 10% to 15% above the results we achieved in 2008.
Considering the number of actions we have taken to date to carefully manage expenses, we continue
to expect to achieve growth in revenue and earnings per share of approximately 10% for the full
year of 2009. EBITDA, which we initially set at approximately $95 million expected for 2009, may
come in closer to a range of approximately $90 million for the full year.
3
And so while the environment in 2009 has been a challenge, we are very happy to record increases in
both revenues and earnings per share for the first half of the year. Our balance sheet remains
solid and strong, and cash flow is positive. CBIZ continues to have considerable unutilized
financing capacity, which provides us with a lot of flexibility to address future opportunities. So
with these comments, I will conclude and Ill turn it back over to Steve.
Steven Gerard - CBIZ, Inc. Chairman, CEO
Thank you, Ware. Let me take a few minutes to describe some of the actions that we have taken
this year. Since our number one expense is payroll, let me share with you those actions that we
have taken to ensure that each of our business units are properly staffed opposite the expected
workload and our commitment to providing our clients with outstanding service.
You should keep in mind that in a professional services company with a high degree of seasonality,
which is the case in our Financial Services group, its important that you have the right level of
support for the remainder of the year as well as be prepared to take up the business that you
expect to get in the beginning of the following year. If you are not prepared to do that, then you
have lost next years revenue. So we have carefully balanced our staffing with our expected
business and the business we expect next year.
You should keep in mind that we continue to leverage the SG&A, which continues to decline as a
percentage of revenue. On a headcount basis, the headcount at CBIZ for continuing operations of
same-store is down 7.5% June this year to June last year. In addition, on a
business-unit-by-business-unit basis, we have some businesses that have gone to a four-day
workweek. Theyre on a furlough program. We have some businesses that received no salary increases.
We have some businesses that had salary reductions. All nonessential, noncritical hiring has been
deferred, and we continue to monitor all nonessential discretionary expenses as we have done since
the beginning of the year. Each of the actions we have taken has been business unit and industry
specific so that we are consistent with our competitors and we are consistent within the industries
that we operate.
In other words, I believe we have taken all the appropriate actions necessary to ensure we have the
right level of support to not only handle the current, but the expected workload. As a result of
the numerous actions taken since the beginning of the year, based on our existing client base and
the work that we expect, Id like to repeat what Ware said, which is we believe that we will be
able to hit our full year guidance for revenue and for earnings per share, albeit at the low end of
the range. With that, Id like to stop and begin to take questions from our shareholders and
analysts.
QUESTION AND ANSWER
Operator
Thank you. We will now begin the question-and-answer session. (Operator instructions.) Our
first question comes from Josh Vogel from Sidoti & Company. Please go ahead.
Josh Vogel - Sidoti & Company Analyst
Thank you. Good morning, Steve and Ware.
Steven Gerard - CBIZ, Inc. Chairman, CEO
Hi, Josh.
Ware Grove - CBIZ, Inc. CFO
Hi, Josh.
4
Josh Vogel - Sidoti & Company Analyst
I was curious. It looks like during the recession, the Employee Services unit is taking the
biggest hit, relatively speaking, to the other segments. At least with your cost controls, or you
mentioned that you paid about $1.2 million in severance in the first half of the year with the bulk
of that coming in Q2. Was that mostly in the Employee Services unit?
Steven Gerard - CBIZ, Inc. Chairman, CEO
No, Josh, that was primarily in our other units. The main factors affecting the employees
services unit, I think Ware touched on, is the lower yield on our payroll float, the stock market
impact on the quarter and first six months this year versus last year, in our retirement services
business and retirement advisory business, which is probably the biggest piece, and then lower
overall headcount which impacts our group health businesses.
Josh Vogel - Sidoti & Company Analyst
Okay. So the bulk of the headcount reductions came in Financial Services?
Steven Gerard - CBIZ, Inc. Chairman, CEO
Technology and Financial Services and MMP.
Josh Vogel - Sidoti & Company Analyst
Okay.
Steven Gerard - CBIZ, Inc. Chairman, CEO
Yeah, there were headcount reductions in Employee Services as well. But what were seeing in
Employee Services is really basically the same number of clients, just perhaps less heads per
client on Employee Services and lower values on our assets. But the number of clients and the
number of portfolios we have hasnt changed dramatically.
Josh Vogel - Sidoti & Company Analyst
Okay.
Ware Grove - CBIZ, Inc. CFO
Yes, Josh. The couple of factors I outlined earlier are really a result of external market
factors with interest rates and equity values kind of driving lower revenues. A lot of that does
impact the bottom line because our client count is still good and it still takes the same number of
resources to serve clients. When you look at the core services within Employee Services, and that
would be group health and property and casualty, those businesses are doing well, albeit somewhat
softer than wed like because of higher unemployment rates. But they are doing well.
Josh Vogel - Sidoti & Company Analyst
Okay. Taking lower interest income aside in the retirement advisory services, if unemployment
does get above 10% or even gets near 11%, could you maybe give us a sense of what that could do to
the organic trends in the Employee Services business, at least on the group health and P&C side?
5
Steven Gerard - CBIZ, Inc. Chairman, CEO
Well, lower headcount might not impact the P&C side too much. We expected, and I think I
commented on the first quarter call, that we could see unemployment hitting double digits. So if it
gets to 10%, I think were kind of expecting that, and it probably will not have a significant
impact. As unemployment rates continue to grow, there will be some marginal impact on our business.
Its hard to quantify. I dont expect it to be dramatic, but it could be a contributor when it gets
much higher than that level.
Josh Vogel - Sidoti & Company Analyst
Okay, and now shifting gears, the MMP business, the gross margin came in the highest Ive seen
in years. I was curious what was driving that.
Steven Gerard - CBIZ, Inc. Chairman, CEO
Primarily an extraordinarily good job by the MMP people in managing costs. You recall over a
year ago we started to talk about our offshoring initiative which was just ramping up last year.
Its now much stronger and much more across the board in MMP. So were getting better margin and
weve also done a number of things to properly right-size the various offices. We have over 80
offices in MMP, so by tinkering with consolidation and workloads, weve been able to improve
margin.
But let me also caution you, and I think Ware commented on it, that we expect the MMP business to
be relatively flat for 2009, both in terms of revenue and pretty much in terms of margin. So some
of the improvements that we have seen, we will lose a little bit of that this year because, as I
commented in the last quarter, weve seen a higher than normal loss of clients due to hospital
consolidation and doctor groups breaking up because of the residual impact of the DRA reduction a
couple of years ago. So well lose some revenue in the second half. In addition, were seeing, so
far, less new business than we normally see at this time as doctor groups are waiting to see the
impact of whats going on in Washington. So that combination of greater revenue loss due to clients
leaving and not replacing them as fast probably will cause our margin, at the end of the year, to
be relatively flat to where it was last year.
Josh Vogel - Sidoti & Company Analyst
Okay. And that leads in a little bit to my next question on Washington. Steve, youve talked
in the past that you think any sort of healthcare reform that adds more patients into the system
would be a net positive for you guys. But I was wondering if you just had any current thoughts on
whats going on in Washington and if any of the reform thats being floated out there, if any parts
of it are really encouraging you guys or perhaps concerning you that it could hurt or help your
business.
Steven Gerard - CBIZ, Inc. Chairman, CEO
I think I said last time, as I have said frequently, anything that drives more people through
the hospitals or allows more people who go to hospitals today to actually pay for the service,
because a lot of people dont pay for service, is good for MMP. I think I also finished the
sentence by saying we do not know how the governments going to pay for all of this, and if the
payment mechanism is a reduction in reimbursement rates, thats a negative. So I can clearly say
today I have no more clarity than I had three months ago on the conference call.
We have three or four bills kicking around Washington. We have an administration with a slightly
different view. Nothing has been set. We are paying very close attention, not only because of MMP,
but because of the impact that this may have, positive or negative, on our group health business,
especially our small group business, as well as our hospital consulting business. So we have a
number of parts of CBIZ that are very much interested in whats going on and may be affected,
either positively or negatively. There has been absolutely nothing set firmly that we can take a
position on at this point. The only thing we do know is that well have no answers by August 3,
which was the administrations deadline before the break.
My guess is that we are really not going to have any clarity well into September or October, and it
is very possible that a lot of the proposals that have been floated, which are on the outskirts,
are going to get reigned in as the Congressmen go home and hear what their constituents have to
say. So we are not, at this point, in any way overreacting to anything because its unlikely that
the fringe elements are going to prevail here, which is a long way of saying we just dont know. I
can give you a scenario thats good for our insurance business and our medical advisory businesses
and our MMP business, and I can give you a scenario thats not.
6
Josh Vogel - Sidoti & Company Analyst
Okay. Thank you, and just one more quick one if you dont mind. Ware, I just want to make sure
Im doing the math right. You said cash flow from operations in the first half of the year was $21
million. So does that put you at about $38 million in Q2?
Ware Grove - CBIZ, Inc. CFO
Oh, boy. I have to go back and look at Q2. But I think we wound up at March 31 with roughly a
$150 million balance (on our bank credit facility) so that the cash flow is considerable and very
strong in Q2, as it always is. Remember, seasonally, we tend to use a little cash in the first
quarter, and then the receivables that we build up in connection with kind of the busy season in
Financial Services turn to cash throughout the balance of the year, particularly in the second
quarter.
Josh Vogel - Sidoti & Company Analyst
Okay. Great. Thank you very much.
Operator
Our next question comes from Robert Kirkpatrick from Cardinal Capital. Please go ahead.
Robert Kirkpatrick - Cardinal Capital Partners Analyst
Good morning.
Steven Gerard - CBIZ, Inc. Chairman, CEO
Hey, Rob.
Robert Kirkpatrick - Cardinal Capital Partners Analyst
Whats changed your view on the business a little bit in the last three months to cause you to
kind of think that the business is going to be a bit more towards the lower end of your previous
guidance?
Steven Gerard - CBIZ, Inc. Chairman, CEO
Well, I think the second quarter results basically took a little bit out of what we thought
was going to happen. We initially expected wed have more business in the second quarter. I think
our forecast for the third and the fourth quarter are pretty much on where we were originally. What
we are seeing, and Ware touched on all of these things, is we are seeing lower hours in our
accounting Financial Services group, and were seeing continued market external impacts on our
Financial Services group, and so I dont think the business climate has dramatically changed. Its
just a softer quarter.
You know I have, quite frankly Rob, mixed feelings here. I think that the employees at CBIZ ought
to be proud of the fact that in this marketplace, we were flat EPS year to year, and our same-store
or same business unit reduction was only 3% in this market. So I kind of have mixed feelings about
the whole thing. But if your question is, has it dramatically changed, I dont think its
dramatically changed, which is why I think were reiterating that we can get to at least the bottom
part of our guidance.
Robert Kirkpatrick - Cardinal Capital Partners Analyst
Okay, and it looks like you spent about $5 million on acquisitions or so in the second
quarter. Were those all earn-outs?
7
Ware Grove - CBIZ, Inc. CFO
Yes, those are earn-out payments based on prior year activities.
Robert Kirkpatrick - Cardinal Capital Partners Analyst
Okay, and then where do you think, barring any acquisitions, you could have the debt level by
the end of the year?
Ware Grove - CBIZ, Inc. CFO
Well, for roughly $116 million at June 30th, it could be, Ill say, 105 to 100 by the end of
the year. Now, thats barring any acquisitions or any further share repurchase activities.
Robert Kirkpatrick - Cardinal Capital Partners Analyst
And the reason it would not be lower would be because you do have some fourth quarter earn-out
payments to make?
Ware Grove - CBIZ, Inc. CFO
Thats correct, Rob. We do have some earn-out payments scheduled in the second half.
Robert Kirkpatrick - Cardinal Capital Partners Analyst
Great. Thank you very much, and thank you to everybody at CBIZ for delivering on that.
Operator
Our next question comes from Bill Sutherland from Boenning & Scattergood. Please go ahead.
Bill Sutherland - Boenning & Scattergood Analyst
Thanks. Hey, Ware and Steve.
Steven Gerard - CBIZ, Inc. Chairman, CEO
Hey, Bill.
Ware Grove - CBIZ, Inc. CFO
Hey, Bill.
Bill Sutherland - Boenning & Scattergood Analyst
Hey, I was wondering on the bad debt, what are you kind of estimating for the second half now?
8
Ware Grove - CBIZ, Inc. CFO
Yeah, Bill, typically our bad debt, I think we talked about this on the first quarter call as
well, runs between, on a consolidated basis, about 60 to 70 basis points. Its clearly much higher
in the first half this year. We dont know. It is certainly safe to say its going to be higher
this year for a full year than it has been traditionally. Whether it continues at that 104 basis
points, I dont think so. But we continue to just look at specific accounts, and where appropriate,
we will record a reserve. I dont know that we havent reserved things that need reserved at this
stage. So barring any further degradation and the collectability of current receivables, the
accrual should come back a little bit more favorable in the second half.
Bill Sutherland - Boenning & Scattergood Analyst
The acquisition pipeline, maybe a little color there, Steve, in terms of the kind of activity
you are seeing and whether the pricing feels like its coming in line with where youd like it, and
maybe the verticals where you are particularly seeing opportunity.
Steven Gerard - CBIZ, Inc. Chairman, CEO
Sure. Historically, we do four to six transactions a year. So far, weve only done one. My
expectation is we will do our four to six this year. The aggregate revenue generated by them will
be less than we did last year because we dont have any in the pipeline of the size of the two
large transactions we did last year. I would expect we have an opportunity for one or two in the
Financial Services group and maybe three or four in the insurance group and possibly something in
the medical practice group. So well get to our normal number.
In terms of pricing, theres been little or no change in the pricing for the Financial Services. We
are basically the only buyer in todays market. So we are able to stay within the range that weve
historically indicated to you. On the Employee Services side, there really hasnt been a very big
change in the small brokerage market, either. The large multiples that you saw a few years ago were
for very large transactions. So were really not seeing a dramatic change in multiple. We have
enough in our pipeline to make this a good year for acquisitions. So Im comfortable that well be
able to get, at this point, it looks like we can get those done.
Bill Sutherland - Boenning & Scattergood Analyst
Okay, and then Ware, approximately how much do you have in the way of earn-out and related
past acquisition payments for the back half of this year?
Ware Grove - CBIZ, Inc. CFO
Weve got slightly in excess of $10 million, I think, planned for the second half of this
year.
Bill Sutherland - Boenning & Scattergood Analyst
You wouldnt have a number for next year at this point, would you?
Ware Grove - CBIZ, Inc. CFO
Yes, we do. In aggregate, I think next year might be roughly $25 million, and that declines.
Weve got several years scheduled right now in our forecast.
Bill Sutherland - Boenning & Scattergood Analyst
Okay. Thats it. Thanks, guys.
9
Steven Gerard - CBIZ, Inc. Chairman, CEO
Okay, Bill.
Operator
Our next question comes from Jim Macdonald from First Analysis. Please go ahead.
Jim Macdonald - First Analysis Analyst
Hi, guys.
Steven Gerard - CBIZ, Inc. Chairman, CEO
Hey, Jim.
Jim Macdonald - First Analysis Analyst
Ware, I think in the same-store metrics you gave first half, can you give them to us for the
second quarter only?
Ware Grove - CBIZ, Inc. CFO
Yeah, I think so. I apologize for that. As I commented, on a consolidated basis, same-store
revenue was down 5.1% in the second quarter. For the Financial Services group, that amounted to a
6.1% decline. In Employee Services, an 8.3% decline. MMP was down 0.1%, or essentially flat, and
National Practice or technology services was down 4.4%.
Jim Macdonald - First Analysis Analyst
Okay, and just teasing out the bad debt expense and I may have this wrong, I seem to have a
number of $800,000 the first quarter. Was that just over and above, or was that the total. Im just
trying to figure out what was the gross, or delta in bad debt in the second quarter.
Ware Grove - CBIZ, Inc. CFO
The delta to first quarter?
Jim Macdonald - First Analysis Analyst
Yes. You said it was 4.2% in the first half. Im trying to figure out how much was in the
second quarter.
Ware Grove - CBIZ, Inc. CFO
I dont know that I have that at my fingertips, Jim. Im pretty confident that the bad debt
expense in the first quarter was greater than $800,000.
Jim Macdonald - First Analysis Analyst
Yes, that might have just been the incremental more than normal.
10
Ware Grove - CBIZ, Inc. CFO
Yes. Hold on one second. Just give me a second to find it here. If the year to date was $4.2
million, we expensed $2.4 million in the second quarter. So the delta is $1.8 million, if Im doing
my math correctly, in the first quarter.
Jim Macdonald - First Analysis Analyst
Okay, thanks, and you mentioned the interest income was down on client funds. Also, the client
fund balance has been pretty widely variable. I mean, it seems way up in the first quarter and way
down in the second quarter. Is that just timing? Or any story there?
Ware Grove - CBIZ, Inc. CFO
Yes, its just timing, and let me give you an example, Jim. If, depending on the day of the
week that the end of the month or the end of the quarter or end of the year falls on, you have a
greater or lesser amount of client funds captured. The average investable balances are pretty
constant year over year, and that runs approximately $65 million.
Jim Macdonald - First Analysis Analyst
And just in general, just one last question, your current feeling on stock repurchases. It
sounds like youre not planning on a lot of them, but maybe you could expand on that.
Steven Gerard - CBIZ, Inc. Chairman, CEO
Well, I think we indicated in the last call that we expected, for 2009, to do less than we
have historically done. We continue to put acquisitions as the number one priority, and we have
said that we want to make sure, as this market continues or the year develops, that weve got all
the cash resources we need for the Company. So were going to do less. I think we also indicated
that over the year, it was probably our intent to at least buy in what we would issue for
acquisitions and options so that we maintain a share count thats neutral, and I think thats still
the current plan.
Jim Macdonald - First Analysis Analyst
Thank you very much.
Operator
(Operator instructions.) Our next question comes from Ted Hillenmeyer from Northstar Partners.
Please go ahead.
Ted Hillenmeyer - Northstar Partners Analyst
Hey, guys. Can you just talk about visibility into the second half? I know the second half is
probably more dependent on project-related work.
Steven Gerard - CBIZ, Inc. Chairman, CEO
Sure, Ted. Let me answer it too. We have no greater visibility now than we normally do, but
what we do have is very, very good data now. When I mentioned to you before that among the actions
we took was to put various business units on basically a four-day workweek, which is really a
furlough program, that it was really in response to the business that we could prove we had today,
so that if a business unit was fully booked, and theyre fully employed, if theyre not, then
theyll be partially employed. So what were able to do now is better align our work force with the
expected business. When you talk about project business, youre primarily referring to the
Financial Services group. We believe we have the right size organization now opposite the workload
that we expect for the rest of this year as well as being well positioned to pick up the busy
season for next year.
11
Ted Hillenmeyer - Northstar Partners Analyst
When you talk about good data, where does the data come from?
Steven Gerard - CBIZ, Inc. Chairman, CEO
We have planning, scheduling software now that we use, and because we saw a greater than
expected decline in hours for the first six months of the year in the Financial Services group in
particular, we have now put the right management overview on a business-unit-by-business-unit basis
to go into not only the planning systems were using, but actually sit down with each office and
figure out how much business is out there, whats likely, whats not, what might be deferred. So
its a combination of better MIS and, quite frankly, more hands-on management of the process
because we didnt see the hours that we expected in the first six months.
Ted Hillenmeyer - Northstar Partners Analyst
Then in your cash earnings table, is non-cash items just working capital, or is there anything
else in there?
Ware Grove - CBIZ, Inc. CFO
Basically, what weve done, Ted, is just illustrated the effect of non-cash items like
depreciation, amortization, the non-cash stock compensation expense, and the third item in there, I
think, is the convertible notes non-cash interest accrual. So those are the three items that we
outline specifically on cash EPS.
Ted Hillenmeyer - Northstar Partners Analyst
Okay. I was reading that wrong. Thats a sum of the other three. Okay. Thats all for me.
Thanks.
Operator
(Operator instructions.) I am showing no further questions.
Steven Gerard - CBIZ, Inc. Chairman, CEO
Okay. Well, then, I thank our shareholders and analysts for their continued support. For our
CBIZ staff that are listening, I know this has been a somewhat unusual quarter, and I think the
next quarter will be also unusual for us. I appreciate your hard work. I appreciate that many of
you are perhaps working a bit harder than you have before. We should be proud of the fact that we
have continued to grow this business. Its consistent with our plan, so I appreciate everything
that you are doing and I look forward to speaking to all of you at the next conference call.
Operator
Thank you, ladies and gentlemen. This concludes the CBIZ second quarter 2009 results
conference. Thank you for participating. You may all disconnect.
12