CBIZ Reports Third-Quarter 2006 Results

October 24, 2006
      Year-to-Date Earnings Per Share From Continuing Operations Up 30%

CLEVELAND, Oct. 24 /PRNewswire-FirstCall/ -- CBIZ, Inc. (NYSE: CBZ) today announced third-quarter results for the period ended September 30, 2006.

CBIZ reported revenue of $143.4 million for the third quarter ended September 30, 2006, an increase of 5.9% over the $135.3 million recorded for the third quarter of 2005. Same-unit revenue for the third quarter increased by 2.3%, or by $3.2 million. Revenue from newly acquired operations contributed $4.9 million to revenue growth in the third quarter of 2006 compared with the third quarter a year ago. CBIZ reported income from continuing operations of $3.3 million for the third quarter 2006, or $0.05 per diluted share, compared with $2.9 million, or $0.04 per diluted share in the third quarter of 2005.

During the third quarter, the Company repurchased 875,000 shares of its common stock in open market purchases at a cost of approximately $6.2 million. For the nine-month period ended September 30, 2006, the Company has repurchased 8.1 million shares at a cost of approximately $62.9 million.

For the nine-month period ended September 30, 2006, CBIZ reported revenue of $467.2 million, an increase of 8.6%, or $37.0 million over the $430.2 million recorded for the comparable nine-month period a year ago. Same-unit revenue increased by 5.5%, or $23.8 million, for the first nine months of 2006 compared to the same period a year ago. Acquisitions contributed $13.2 million to revenue growth for the first nine months of 2006 compared with the same period a year ago. Income from continuing operations was $22.5 million for the first nine months of 2006, or $0.30 per diluted share, compared with $17.7 million for the first nine months of 2005, or $0.23 per diluted share.

"This quarter represents the thirteenth consecutive quarter of same-unit revenue growth for CBIZ," stated Steven L. Gerard, Chairman and CEO. "We continue to generate very good cash flow, and through the first nine months, we have made three strategic acquisitions and have repurchased 8.1 million shares of our common stock. We are pleased with the results through the first nine months as we have been able to translate the top-line revenue growth of 8.6% into a 30% increase in our fully diluted earnings per share," concluded Mr. Gerard.

CBIZ will host a conference call later this morning to discuss its results. The call will be webcast in a listen-only mode over the Internet for the media and the public, and can be accessed at www.cbiz.com. Shareholders and analysts wishing to participate in the conference call may dial 1-800-559-9370 several minutes before 11:00 a.m. (ET). If you are dialing from outside the United States, dial 1-847-619-6819. A replay of the call will be available starting at 1:00 p.m. (ET), October 24 through midnight (ET), October 27, 2006. The dial-in number for the replay is 1-877-213-9653. If you are listening from outside the United States, dial 1-630-652-3041. The access code for the replay is 15918094. A replay of the webcast will also be available on the Company's web site at www.cbiz.com.

CBIZ, Inc. provides professional business services that help clients better manage their finances, employees and technology. As the largest benefits specialist, one of the largest accounting, valuation and medical practice management companies in the United States, CBIZ provides its clients with integrated financial services which include accounting and tax, internal audit, Sarbanes-Oxley 404 compliance, and valuation. Employee services include employee benefits, property and casualty insurance, payroll, HR consulting and wealth management. CBIZ also provides information technology, hardware and software solutions, government relations, healthcare consulting and medical practice management. These services are provided throughout a network of more than 140 Company offices in 34 states and the District of Columbia.

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Risk factors that could cause actual results to differ include the risk of a decline in the current trend to outsource business services that may have a material adverse effect on the Company's results of operations and the Company's sensitivity to revenue fluctuations that could result in fluctuations in the market price for shares of the Company's common stock. Additional risk factors are discussed in our Report on Form 10-K for the year ended December 31, 2005, and the reader is directed to these statements for a further discussion of important factors that could cause actual results to differ materially from those in the forward-looking statements.

For further information regarding CBIZ, call our Investor Relations Office at (216) 447-9000 or visit our web site at www.cbiz.com.



                                  CBIZ, INC.
                         FINANCIAL HIGHLIGHTS (UNAUDITED)
                  THREE MONTHS ENDED SEPTEMBER 30, 2006 AND 2005
              (In thousands, except percentages and per share data)

                                                   THREE MONTHS ENDED
                                                     SEPTEMBER 30,

                                               2006      %    2005 (1)     %

    Revenue                                $143,382  100.0%  $135,345  100.0%

    Operating expenses                      128,235   89.4%   120,533   89.1%

    Gross margin                             15,147   10.6%    14,812   10.9%

    Corporate general and administrative
     expense                                  5,568    3.9%     6,364    4.7%
    Depreciation and amortization expense     4,300    3.0%     3,759    2.7%

    Operating income                          5,279    3.7%     4,689    3.5%

    Other income (expense):
      Interest expense                         (844)  -0.6%      (787)  -0.6%
      Gain on sale of operations, net             7    0.0%        29    0.0%
      Other income, net                         995    0.7%     1,069    0.8%
             Total other income, net            158    0.1%       311    0.2%

    Income from continuing operations
     before income tax expense                5,437    3.8%     5,000    3.7%

    Income tax expense                        2,117             2,142

    Income from continuing operations         3,320    2.3%     2,858    2.1%

    Gain (loss) from operations of
     discontinued businesses, net of tax        250            (1,625)
    Gain on disposal of discontinued
     businesses, net of tax                     553               802

    Net income                               $4,123    2.9%    $2,035    1.5%

    Diluted earnings (loss) per share:
      Continuing operations                   $0.05             $0.04
      Discontinued operations                  0.01             (0.01)
      Net income                              $0.06             $0.03

      Diluted weighted average common
       shares outstanding                    70,421            75,988


    Other data from continuing operations:
    EBIT (2)                                 $6,274            $5,758
    EBITDA (2)                              $10,574            $9,517


     (1) Certain amounts in the 2005 financial data have been reclassified to
         conform to the current year presentation.

     (2) EBIT represents income from continuing operations before income
         taxes, interest expense, and gain on divested operations.  EBITDA
         represents EBIT as defined above before depreciation and amortization
         expense.  The Company has included EBIT and EBITDA data because such
         data is commonly used as a performance measure by analysts and
         investors and as a measure of the Company's ability to service debt.
         EBIT and EBITDA should not be regarded as an alternative or
         replacement to any measurement of performance under generally
         accepted accounting principles (GAAP).



                                    CBIZ, INC.
                         FINANCIAL HIGHLIGHTS (UNAUDITED)
                   NINE MONTHS ENDED SEPTEMBER 30, 2006 AND 2005
              (In thousands, except percentages and per share data)

                                                   NINE MONTHS ENDED
                                                     SEPTEMBER 30,

                                               2006      %    2005 (1)     %

    Revenue                                $467,201  100.0%  $430,189  100.0%

    Operating expenses                      397,741   85.1%   368,554   85.7%

    Gross margin                             69,460   14.9%    61,635   14.3%

    Corporate general and administrative
     expense                                 19,633    4.2%    20,234    4.7%
    Depreciation and amortization expense    12,540    2.7%    11,436    2.6%

    Operating income                         37,287    8.0%    29,965    7.0%

    Other income (expense):
      Interest expense                       (2,503)  -0.6%    (2,413)  -0.6%
      Gain on sale of operations, net            14    0.0%        29    0.0%
      Other income, net                       2,806    0.6%     2,214    0.5%
             Total other income (expense),
              net                               317    0.0%      (170)  -0.1%

    Income from continuing operations
     before income tax expense               37,604    8.0%    29,795    6.9%

    Income tax expense                       15,079            12,061

    Income from continuing operations        22,525    4.8%    17,734    4.1%

    Loss from operations of discontinued
     businesses, net of tax                  (1,664)           (4,929)
    Gain on disposal of discontinued
     businesses, net of tax                     506               693

    Net income                              $21,367    4.6%   $13,498    3.1%

    Diluted earnings (loss) per share:
      Continuing operations                   $0.30             $0.23
      Discontinued operations                 (0.01)            (0.05)
      Net income                              $0.29             $0.18

      Diluted weighted average common
       shares outstanding                    74,406            76,886


    Other data from continuing operations:
    EBIT (2)                                $40,093           $32,179
    EBITDA (2)                              $52,633           $43,615

     (1) Certain amounts in the 2005 financial data have been reclassified to
         conform to the current year presentation.

     (2) EBIT represents income from continuing operations before income
         taxes, interest expense, and gain on divested operations.  EBITDA
         represents EBIT as defined above before depreciation and amortization
         expense.  The Company has included EBIT and EBITDA data because such
         data is commonly used as a performance measure by analysts and
         investors and as a measure of the Company's ability to service debt.
         EBIT and EBITDA should not be regarded as an alternative or
         replacement to any measurement of performance under generally
         accepted accounting principles (GAAP).



                                CBIZ, INC.
                   FINANCIAL HIGHLIGHTS (UNAUDITED)
        THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2006 AND 2005
            (In thousands, except percentages and ratios)

                                     THREE MONTHS ENDED    NINE MONTHS ENDED
                                        SEPTEMBER 30,        SEPTEMBER 30,
                                         2006    2005 (3)     2006    2005 (3)
    Revenue
    Financial Services                $60,964    $59,778  $217,510   $206,731
    Employee Services                  40,101     38,516   123,669    114,840
    Medical Management Professionals   29,746     25,189    88,014     72,644
    National Practices                 12,571     11,862    38,008     35,974

      Total                          $143,382   $135,345  $467,201   $430,189

    Gross margin
    Financial Services                 $5,163     $6,023   $39,448    $38,198
    Employee Services                   6,925      8,066    24,117     22,509
    Medical Management Professionals    5,491      5,138    14,938     13,274
    National Practices                  1,352        657     4,814      2,894

      Total (1)                       $15,147    $14,812   $69,460    $61,635



                       SELECT BALANCE SHEET DATA AND RATIOS

                                              SEPTEMBER 30,       DECEMBER 31,
                                                      2006            2005 (3)
    Cash and cash equivalents                      $15,477             $8,909
    Restricted cash                                $14,517             $9,873
    Accounts receivable, net                      $113,987            $98,390
    Current assets before funds held for
     clients                                      $158,154           $144,641
    Funds held for clients                         $62,270            $65,669
    Goodwill and other intangible
     assets, net                                  $206,729           $184,462

    Total assets                                  $493,900           $454,584

    Current liabilities before client
     fund obligations                              $83,572            $87,785
    Client fund obligations                        $62,270            $65,669
    Convertible notes                             $100,000               $-
    Bank debt                                         $-              $32,200

    Total liabilities                             $267,677           $199,923

    Treasury stock                               $(165,237)         $(102,317)

    Total stockholders' equity                    $226,223           $254,661

    Debt to equity (4)                               44.2%              12.6%
    Days sales outstanding from
     continuing operations (2)                          71                 65

    Shares outstanding                              68,652             73,822
    Basic weighted average common shares
     outstanding                                    72,092             74,448
    Diluted weighted average common
     shares outstanding                             74,406             76,827


     (1) Includes operating expenses recorded by corporate and not directly
         allocated to the business units of $3,784 and $5,072 for the three
         months ended September 30, 2006 and 2005 and $13,857 and $15,240 for
         the nine months ended September 30, 2006 and 2005, respectively.

     (2) Days sales outstanding at September 30, 2005, was 72 days.  Days
         sales outstanding (DSO) represent accounts receivable (before the
         allowance for doubtful accounts) and unbilled revenue (net of
         realization adjustments) at the end of the period, divided by
         trailing twelve month daily revenue.  The Company has included DSO
         data because such data is commonly used as a performance measure by
         analysts and investors and as a measure of the Company's ability to
         collect on receivables in a timely manner.  DSO should not be
         regarded as an alternative or replacement to any measurement of
         performance under generally accepted accounting principles (GAAP).

     (3) Certain amounts in the 2005 financial data have been reclassified to
         conform to the current year presentation.

     (4) Ratio is convertible note and bank debt divided by total equity.

SOURCE CBIZ, Inc.

CONTACT:
Ware Grove, Chief Financial Officer,
or
Lori Novickis, Director, Corporate Relations, of CBIZ, Inc.,
+1-216-447-9000
Web site: http://www.cbiz.com