Delaware | 0-25890 | 22-2769024 | ||
(State or Other Jurisdiction of Incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification No.) |
6050 Oak Tree Boulevard, South, Suite 500, Cleveland, Ohio | 44131 | |
(Address of Principal Executive Offices) | (Zip Code) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02. Results of Operations and Financial Condition. | ||||||||
Item 9.01. Financial Statements and Exhibits. | ||||||||
Signatures | ||||||||
EX-99.1 Press Release |
| Each of CBIZs operating practice groups contributed to same-unit revenue growth in the first quarter of 2006 versus the comparable period in 2005, as follows: Financial Services, 6.4%; Employee Services, 9.7%; Medical Management Professionals, 8.8%; and National Practices, 10.7%. | ||
| Investment income earned by our payroll unit on client cash balances was approximately $336,000 during the first quarter of 2006, compared with $170,000 for the comparable period in 2005. During the first quarter of 2006, CBIZ began reporting this investment income as revenue (previously reported as other income). The 2005 results have been restated to conform to the 2006 presentation. | ||
| During the first quarter of 2006, CBIZ recorded stock compensation expense of approximately $0.6 million, relating to unvested stock options, restricted stock awards, and performance shares. Approximately 60% of the stock compensation expense is reported as operating expenses, and 40% as corporate general and administrative expense. Stock compensation expense is expected to impact full year 2006 earnings per share by $0.03 per share. | ||
| Cash payments related to acquisitions was approximately $16.0 million during the first quarter 2006. Cash payments for acquisitions relate to companies and a trade name that were acquired during the first quarter of 2006, as well as contingent payments made for companies and client lists that were acquired in previous years. Recently acquired companies are expected to generate approximately $20 million in annualized revenue during 2006. | ||
| Capital spending during the first quarter of 2006 was approximately $1.9 million. | ||
| Days Sales Outstanding was 82 days for the first quarter of 2006 compared to 88 days for the first quarter of 2005. |
CBIZ, INC. |
||||
Date: May 2, 2006 | /s/ WARE H. GROVE | |||
Ware H. Grove | ||||
Chief Financial Officer | ||||
PRESS RELEASE |
FOR IMMEDIATE RELEASE
|
CONTACT: | Ware Grove | ||
Chief Financial Officer | ||||
-or- | ||||
Lori Novickis | ||||
Director, Corporate Relations | ||||
CBIZ, Inc. | ||||
Cleveland, Ohio | ||||
(216) 447-9000 |
THREE MONTHS ENDED | ||||||||||||||||
MARCH 31, | ||||||||||||||||
2006 | % | 2005 (1) | % | |||||||||||||
Revenue |
$ | 171,061 | 100.0 | % | $ | 155,156 | 100.0 | % | ||||||||
Operating expenses |
138,731 | 81.1 | % | 127,015 | 81.9 | % | ||||||||||
Gross margin |
32,330 | 18.9 | % | 28,141 | 18.1 | % | ||||||||||
Corporate general and administrative expense |
6,732 | 3.9 | % | 6,421 | 4.1 | % | ||||||||||
Depreciation and amortization expense |
4,071 | 2.4 | % | 3,894 | 2.5 | % | ||||||||||
Operating income |
21,527 | 12.6 | % | 17,826 | 11.5 | % | ||||||||||
Other income (expense): |
||||||||||||||||
Interest expense |
(792 | ) | -0.5 | % | (781 | ) | -0.5 | % | ||||||||
Other income, net |
1,289 | 0.8 | % | 388 | 0.2 | % | ||||||||||
Total other income (expense), net |
497 | 0.3 | % | (393 | ) | -0.3 | % | |||||||||
Income from continuing operations before income tax expense |
22,024 | 12.9 | % | 17,433 | 11.2 | % | ||||||||||
Income tax expense |
8,788 | 7,225 | ||||||||||||||
Income from continuing operations |
13,236 | 7.7 | % | 10,208 | 6.6 | % | ||||||||||
Loss from operations of discontinued businesses, net of tax |
(1,385 | ) | (1,962 | ) | ||||||||||||
Gain (loss) on disposal of discontinued businesses, net of tax |
167 | (109 | ) | |||||||||||||
Net income |
$ | 12,018 | 7.0 | % | $ | 8,137 | 5.2 | % | ||||||||
Diluted earnings (loss) per share: |
||||||||||||||||
Continuing operations |
$ | 0.17 | $ | 0.13 | ||||||||||||
Discontinued operations |
(0.01 | ) | (0.03 | ) | ||||||||||||
Net income |
$ | 0.16 | $ | 0.10 | ||||||||||||
Diluted shares outstanding |
77,354 | 77,718 | ||||||||||||||
Other data from continuing operations: |
||||||||||||||||
EBIT (2) |
$ | 22,816 | $ | 18,214 | ||||||||||||
EBITDA (2) |
$ | 26,887 | $ | 22,108 |
(1) | Certain amounts in the 2005 financial data have been reclassified to conform to the current year presentation. | |
(2) | EBIT represents income from continuing operations before income taxes and interest expense. EBITDA represents EBIT as defined above before depreciation and amortization expense. The Company has included EBIT and EBITDA data because such data is commonly used as a performance measure by analysts and investors and as a measure of the Companys ability to service debt. EBIT and EBITDA should not be regarded as an alternative or replacement to any measurement of performance under generally accepted accounting principles (GAAP). |
THREE MONTHS ENDED | ||||||||
MARCH 31, | ||||||||
2006 | 2005 (3) | |||||||
Revenue |
||||||||
Financial Services |
$ | 89,448 | $ | 83,822 | ||||
Employee Services |
41,951 | 37,828 | ||||||
Medical Management Professionals |
28,222 | 23,174 | ||||||
National Practices |
11,440 | 10,332 | ||||||
Total |
$ | 171,061 | $ | 155,156 | ||||
Gross margin |
||||||||
Financial Services |
$ | 25,595 | $ | 24,319 | ||||
Employee Services |
8,441 | 6,397 | ||||||
Medical Management Professionals |
3,538 | 3,546 | ||||||
National Practices |
716 | 104 | ||||||
Total (1) |
$ | 32,330 | $ | 28,141 |
MARCH 31, | DECEMBER 31, | |||||||
2006 | 2005 (3) | |||||||
Cash and cash equivalents |
$ | 2,919 | $ | 8,909 | ||||
Restricted cash |
$ | 12,115 | $ | 9,873 | ||||
Accounts receivable, net |
$ | 127,192 | $ | 98,390 | ||||
Current assets before funds held for clients |
$ | 167,139 | $ | 144,430 | ||||
Funds held for clients |
$ | 70,250 | $ | 65,669 | ||||
Goodwill and other intangible assets, net |
$ | 201,593 | $ | 184,673 | ||||
Total assets |
$ | 501,044 | $ | 454,584 | ||||
Current liabilities before client fund obligations |
$ | 74,765 | $ | 87,785 | ||||
Client fund obligations |
$ | 70,250 | $ | 65,669 | ||||
Bank debt |
$ | 61,200 | $ | 32,200 | ||||
Total liabilities |
$ | 226,442 | $ | 199,923 | ||||
Treasury stock |
$ | (102,317 | ) | $ | (102,317 | ) | ||
Total stockholders equity |
$ | 274,602 | $ | 254,661 | ||||
Bank debt to equity |
22.3 | % | 12.6 | % | ||||
Days sales outstanding from continuing operations (2) |
81 | 65 | ||||||
Shares outstanding |
75,957 | 73,822 | ||||||
Basic shares outstanding |
74,849 | 74,448 | ||||||
Diluted shares outstanding |
77,354 | 76,827 | ||||||
(1) | Includes operating expenses recorded by corporate and not directly allocated to the business units of $5,960 and $6,225 for the three months ended March 31, 2006 and 2005, respectively. | |
(2) | Days sales outstanding (DSO) represent accounts receivable (before the allowance for doubtful accounts) and unbilled revenue (net of realization adjustments) at the end of the period, divided by trailing twelve month daily revenue. The Company has included DSO data because such data is commonly used as a performance measure by analysts and investors and as a measure of the Companys ability to collect on receivables in a timely manner. DSO should not be regarded as an alternative or replacement to any measurement of performance under generally accepted accounting principles (GAAP). | |
(3) | Certain amounts in the 2005 financial data have been reclassified to conform to the current year presentation. |