UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities and Exchange Act of 1934
Date of Report (Date of earliest event reported): October 25, 2012
CBIZ, INC.
(Exact name of registrant as specified in its charter)
Delaware | 1-32961 | 22-2769024 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) | ||
6050 Oak Tree Boulevard, South, Suite 500 Cleveland, Ohio |
44131 | |||
(Address of principal executive offices) | (Zip Code) |
216-447-9000
(Registrants telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 Results of Operations and Financial Condition.
On October 25, 2012, CBIZ, Inc. (the Company) issued a press release announcing its financial results for the three and nine months ended September 30, 2012. A copy of the press release is furnished herewith as Exhibit 99.1. A transcript of CBIZs earnings conference call held on October 25, 2012 is furnished herewith as Exhibit 99.2. The exhibits contain, and may implicate, forward-looking statements regarding the Company and include cautionary statements identifying important factors that could cause actual results to differ materially from those anticipated.
Item 9.01 Financial Statements and Exhibits.
(d) | Exhibits. |
99.1 | Press Release of CBIZ, Inc. dated October 25, 2012, announcing its financial results for the three and nine months ended September 30, 2012. |
99.2 | Transcript of earnings conference call held on October 25, 2012, discussing CBIZs financial results for the three and nine months ended September 30, 2012. |
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
October 30, 2012 | CBIZ, INC. | |||||
By: | /s/ Ware H. Grove | |||||
Name: | Ware H. Grove | |||||
Title: | Chief Financial Officer |
Exhibit 99.1
FOR IMMEDIATE RELEASE |
CONTACT: | Ware Grove | ||
Chief Financial Officer | ||||
-or- | ||||
Lori Novickis | ||||
Director, Corporate Relations | ||||
CBIZ, Inc. | ||||
Cleveland, Ohio | ||||
(216) 447-9000 |
CBIZ REPORTS THIRD QUARTER AND NINE MONTHS 2012 RESULTS
Third Quarter Revenue up 3.6%; Nine Months Revenue up 3.9%
Third Quarter Diluted EPS from Continuing Operations of $0.11 vs. $0.10 a year ago
Nine Months Diluted EPS from Continuing Operations of $0.61 vs. $0.60 in prior year
Cleveland, Ohio (October 25, 2012)CBIZ, Inc. (NYSE: CBZ) today announced results for the third quarter and nine months ended September 30, 2012.
CBIZ reported revenue of $183.8 million for the third quarter ended September 30, 2012, an increase of 3.6% over the $177.3 million recorded for the third quarter of 2011. Revenue from newly acquired operations contributed $5.1 million to revenue growth in the third quarter compared with the same period a year ago. Same-unit revenue increased by 0.8%, or $1.4 million in the third quarter, compared to the same period a year ago. CBIZ reported income from continuing operations for the quarter of $5.3 million, or $0.11 per diluted share, compared with $4.8 million, or $0.10 per diluted share in the third quarter of 2011.
For the nine-month period ended September 30, 2012, CBIZ reported revenue of $593.2 million, an increase of 3.9% over the $570.9 million recorded for the comparable nine-month period a year ago. Same-unit revenue increased by 0.3%, or $1.6 million for the first nine months of 2012 compared to the same period a year ago. Acquisitions contributed $20.7 million to revenue growth for the first nine months of 2012. Income from continuing operations was $29.9 million for the first nine months of 2012, or $0.61 per diluted share, compared with $29.8 million for the first nine months of 2011, or $0.60 per diluted share.
Cash earnings per share from continuing operations, a non-GAAP measure that includes the impact of major non-cash charges and credits to earnings, was $0.26 per diluted share for the third quarter 2012, compared to $0.24 for the third quarter a year ago, and was $1.05 per diluted share for the first nine months of 2012, compared with $1.02 for the first nine months a year ago. Adjusted EBITDA for the quarter was $17.0 million and for the nine months ended September 30, 2012, adjusted EBITDA was $74.7 million. The calculations for these items are outlined in the schedules attached.
At September 30, 2012, the amount outstanding on the Companys $275.0 million unsecured credit facility was $146.0 million compared with $145.0 million at December 31, 2011. The Company used $31.7 million
Page 1 of 6
6050 Oak Tree Boulevard, South Suite 500 Cleveland, OH 44131 Phone (216) 447-9000 Fax (216) 447-9007
of funds for acquisition-related and earn out payments and $5.0 million to repurchase 874 thousand shares of its outstanding stock in the first nine months of 2012.
Steven L. Gerard, CBIZ Chairman and CEO stated, We are pleased to report 3.9% total revenue growth for the first nine months led by 6.3% revenue growth within our core Financial and Employee Services Groups. Same-unit revenue trends within our core Financial Services and Employee Services groups continue to improve, with combined same-unit revenue up 1.6% for the first nine months of 2012. As expected, our Medical Management Professionals group continues to face challenges with lower reimbursement rates, and revenue within this group has declined this year which is having a negative impact on our total revenue and margins.
Including the two transactions announced in early October, we have completed seven acquisitions to date this year, and we are pleased with the contribution of these new operations. Our pipeline of acquisition opportunities continues to be strong, and we have the financial flexibility to address these future opportunities. At this point, we continue to expect to achieve our target revenue growth of 3%4% for the full year of 2012 with 6%8% growth in diluted earnings per share compared with the $0.58 reported for 2011, continued Mr. Gerard.
CBIZ will host a conference call later this morning to discuss its results. The call will be webcast in a listen-only mode over the Internet for the media and the public, and can be accessed at www.cbiz.com. Investors and analysts can participate in the conference call by dialing 1-877-889-2795 several minutes before 11:00 a.m. (ET). If you are dialing from outside the United States, dial 1-630-343-1248. A replay of the call will be available starting at 1:00 p.m. (ET) October 25, through midnight (ET), October 27, 2012. The dial-in number for the replay is 1-866-873-8511. If you are listening from outside the United States, dial 1-630-343-1245. The access code for the replay is 102512. A replay of the webcast will also be available on the Companys web site at www.cbiz.com.
CBIZ, Inc. provides professional business services that help clients better manage their finances and employees. CBIZ provides its clients with financial services including accounting, tax and consulting, internal audit, merger and acquisition advisory, and valuation services. Employee services include employee benefits consulting, property and casualty insurance, retirement plan consulting, payroll, life insurance, HR consulting, and executive recruitment. CBIZ also provides outsourced technology staffing and support services, real estate consulting services, healthcare consulting, and medical practice management. As one of the largest benefits specialists and one of the largest accounting, valuation, and medical practice management companies in the United States, the Companys services are provided through more than 130 Company offices in 37 states.
Forward-looking statements in this release are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those projected. Such risks and uncertainties include, but are not limited to, the Companys ability to adequately manage its growth; the Companys dependence on the current trend of outsourcing business services; the Companys dependence on the services of its CEO and other key employees; competitive pricing pressures; general business and economic conditions; and changes in governmental regulation and tax laws affecting its insurance business or its business services operations. A more detailed description of such risks and uncertainties may be found in the Companys filings with the Securities and Exchange Commission.
For further information regarding CBIZ, call our Investor Relations Office at (216) 447-9000 or visit our web site at www.cbiz.com.
Page 2 of 6
6050 Oak Tree Boulevard, South Suite 500 Cleveland, OH 44131 Phone (216) 447-9000 Fax (216) 447-9007
CBIZ, INC.
FINANCIAL HIGHLIGHTS (UNAUDITED)
THREE MONTHS ENDED SEPTEMBER 30, 2012 AND 2011
(In thousands, except percentages and per share data)
THREE MONTHS ENDED SEPTEMBER 30, |
||||||||||||||||
2012 | % | 2011(1) | % | |||||||||||||
Revenue |
$ | 183,800 | 100.0 | % | $ | 177,349 | 100.0 | % | ||||||||
Operating expenses (2) |
167,146 | 90.9 | % | 154,345 | 87.0 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross margin |
16,654 | 9.1 | % | 23,004 | 13.0 | % | ||||||||||
Corporate general and administrative expenses (3) |
7,625 | 4.2 | % | 8,079 | 4.6 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
9,029 | 4.9 | % | 14,925 | 8.4 | % | ||||||||||
Other income (expense): |
||||||||||||||||
Interest expense |
(3,884 | ) | -2.1 | % | (4,049 | ) | -2.3 | % | ||||||||
Gain on sale of operations, net |
21 | 0.0 | % | 87 | 0.0 | % | ||||||||||
Other income (expense), net (4) (5) |
2,570 | 1.4 | % | (4,510 | ) | -2.5 | % | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other expense, net |
(1,293 | ) | -0.7 | % | (8,472 | ) | -4.8 | % | ||||||||
Income from continuing operations before income tax expense |
7,736 | 4.2 | % | 6,453 | 3.6 | % | ||||||||||
Income tax expense |
2,458 | 1,614 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from continuing operations |
5,278 | 2.9 | % | 4,839 | 2.7 | % | ||||||||||
Loss from operations of discontinued businesses, net of tax |
(3 | ) | (46 | ) | ||||||||||||
Gain (loss) on disposal of discontinued businesses, net of tax |
32 | (76 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 5,307 | 2.9 | % | $ | 4,717 | 2.7 | % | ||||||||
|
|
|
|
|||||||||||||
Diluted earnings (loss) per share: |
||||||||||||||||
Continuing operations |
$ | 0.11 | $ | 0.10 | ||||||||||||
Discontinued operations |
| (0.01 | ) | |||||||||||||
|
|
|
|
|||||||||||||
Net income |
$ | 0.11 | $ | 0.09 | ||||||||||||
|
|
|
|
|||||||||||||
Diluted weighted average common shares outstanding |
49,109 | 49,920 | ||||||||||||||
Other data from continuing operations: |
||||||||||||||||
Adjusted EBIT (6) |
$ | 11,599 | $ | 10,415 | ||||||||||||
Adjusted EBITDA (6) |
$ | 16,975 | $ | 15,522 |
(1) | Certain amounts in the 2011 financial data have been reclassified to conform to the current year presentation. |
(2) | Includes an expense of $1,504 and a benefit of $3,904 for the three months ended September 30, 2012 and 2011, respectively, in compensation expense associated with gains and losses from the Companys deferred compensation plan (see note 4). Excluding this item, operating expenses would be $165,642 and $158,249, or 90.1% and 89.2% of revenue, for the three months ended September 30, 2012 and 2011, respectively. |
(3) | Includes an expense of $206 and a benefit of $456 for the three months ended September 30, 2012 and 2011, respectively, in compensation expense associated with gains and losses from the Companys deferred compensation plan (see note 4). Excluding this item, corporate general and administrative expenses would be $7,419 and $8,535, or 4.0% and 4.8% of revenue, for the three months ended September 30, 2012 and 2011, respectively. |
(4) | Includes a net gain of $1,710 and a net loss of $4,360 for the three months ended September 30, 2012 and 2011, respectively, attributable to assets held in the Companys deferred compensation plan. Excluding this item, other income (expense), net would be $860 and $(150), or 0.5% and (0.1)% of revenue, for the three months ended September 30, 2012 and 2011, respectively. These net gains or losses do not impact income from continuing operations before income tax expense as they are directly offset by compensation adjustments included in operating expenses and corporate general and administrative expenses. |
(5) | For the three months ended September 30, 2012, amount includes income of $200 related to net decreases in the fair value of contingent consideration related to CBIZs prior acquisitions. |
(6) | Adjusted EBIT represents income from continuing operations before income taxes, interest expense, and gain on sale of operations, net. Adjusted EBITDA represents Adjusted EBIT before depreciation and amortization expense of $5,376 and $5,107 for the three months ended September 30, 2012 and 2011, respectively. The Company has included Adjusted EBIT and Adjusted EBITDA data because such data is commonly used as a performance measure by analysts and investors and as a measure of the Companys ability to service debt. Adjusted EBIT and Adjusted EBITDA should not be regarded as an alternative or replacement to any measurement of performance under generally accepted accounting principles. |
Page 3 of 6
6050 Oak Tree Boulevard, South Suite 500 Cleveland, OH 44131 Phone (216) 447-9000 Fax (216) 447-9007
CBIZ, INC.
FINANCIAL HIGHLIGHTS (UNAUDITED)
NINE MONTHS ENDED SEPTEMBER 30, 2012 AND 2011
(In thousands, except percentages and per share data)
NINE MONTHS ENDED SEPTEMBER 30, |
||||||||||||||||
2012 | % | 2011(1) | % | |||||||||||||
Revenue |
$ | 593,233 | 100.0 | % | $ | 570,882 | 100.0 | % | ||||||||
Operating expenses (2) |
513,842 | 86.6 | % | 484,467 | 84.9 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross margin |
79,391 | 13.4 | % | 86,415 | 15.1 | % | ||||||||||
Corporate general and administrative expenses (3) |
25,807 | 4.4 | % | 24,383 | 4.2 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
53,584 | 9.0 | % | 62,032 | 10.9 | % | ||||||||||
Other income (expense): |
||||||||||||||||
Interest expense |
(12,152 | ) | -2.0 | % | (13,371 | ) | -2.3 | % | ||||||||
Gain on sale of operations, net |
2,660 | 0.4 | % | 2,832 | 0.5 | % | ||||||||||
Other income (expense), net (4) (5) |
5,168 | 0.9 | % | (1,402 | ) | -0.3 | % | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other expense, net |
(4,324 | ) | -0.7 | % | (11,941 | ) | -2.1 | % | ||||||||
Income from continuing operations before income tax expense |
49,260 | 8.3 | % | 50,091 | 8.8 | % | ||||||||||
Income tax expense |
19,386 | 20,296 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from continuing operations |
29,874 | 5.0 | % | 29,795 | 5.2 | % | ||||||||||
Loss from operations of discontinued businesses, net of tax |
(6 | ) | (616 | ) | ||||||||||||
Gain (loss) on disposal of discontinued businesses, net of tax |
72 | (6 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 29,940 | 5.0 | % | $ | 29,173 | 5.1 | % | ||||||||
|
|
|
|
|||||||||||||
Diluted earnings (loss) per share: |
||||||||||||||||
Continuing operations |
$ | 0.61 | $ | 0.60 | ||||||||||||
Discontinued operations |
| (0.02 | ) | |||||||||||||
|
|
|
|
|||||||||||||
Net income |
$ | 0.61 | $ | 0.58 | ||||||||||||
|
|
|
|
|||||||||||||
Diluted weighted average common shares outstanding |
49,278 | 49,932 | ||||||||||||||
Other data from continuing operations: |
||||||||||||||||
Adjusted EBIT (6) |
$ | 58,752 | $ | 60,630 | ||||||||||||
Adjusted EBITDA (6) |
$ | 74,662 | $ | 75,732 |
(1) | Certain amounts in the 2011 financial data have been reclassified to conform to the current year presentation. |
(2) | Includes an expense of $3,339 and a benefit of $2,403 for the nine months ended September 30, 2012 and 2011, respectively, in compensation expense associated with gains and losses from the Companys deferred compensation plan (see note 4). Excluding this item, operating expenses would be $510,503 and $486,870, or 86.1% and 85.3% of revenue, for the nine months ended September 30, 2012 and 2011, respectively. |
(3) | Includes an expense of $484 and a benefit of $272 for the nine months ended September 30, 2012 and 2011, respectively, in compensation expense associated with gains and losses from the Companys deferred compensation plan (see note 4). Excluding this item, corporate general and administrative expenses would be $25,323 and $24,655, or 4.3% and 4.3% of revenue, for the nine months ended September 30, 2012 and 2011, respectively. |
(4) | Includes a net gain of $3,823 and a net loss of $2,675 for the nine months ended September 30, 2012 and 2011, respectively, attributable to assets held in the Companys deferred compensation plan. Excluding this item, other income (expense), net would be $1,345 and $1,273, or 0.2% and 0.2% of revenue, for the nine months ended September 30, 2012 and 2011, respectively. These net gains and losses do not impact income from continuing operations before income tax expense as they are directly offset by compensation adjustments included in operating expenses and corporate general and administrative expenses. |
(5) | For the nine months ended September 30, 2012 and 2011, amount includes income of $303 and $1,152, respectively, related to net decreases in the fair value of contingent consideration related to CBIZs prior acquisitions. |
(6) | Adjusted EBIT represents income from continuing operations before income taxes, interest expense, and gain on sale of operations, net. Adjusted EBITDA represents Adjusted EBIT before depreciation and amortization expense of $15,910 and $15,102 for the nine months ended September 30, 2012 and 2011, respectively. The Company has included Adjusted EBIT and Adjusted EBITDA data because such data is commonly used as a performance measure by analysts and investors and as a measure of the Companys ability to service debt. Adjusted EBIT and Adjusted EBITDA should not be regarded as an alternative or replacement to any measurement of performance under generally accepted accounting principles. |
Page 4 of 6
6050 Oak Tree Boulevard, South Suite 500 Cleveland, OH 44131 Phone (216) 447-9000 Fax (216) 447-9007
CBIZ, INC.
FINANCIAL HIGHLIGHTS (UNAUDITED)
(In thousands, except per share data)
SELECT SEGMENT DATA
THREE MONTHS ENDED SEPTEMBER 30, |
NINE MONTHS ENDED SEPTEMBER 30, |
|||||||||||||||
2012 | 2011(1) | 2012 | 2011(1) | |||||||||||||
Revenue |
||||||||||||||||
Financial Services |
$ | 95,976 | $ | 92,823 | $ | 329,476 | $ | 311,716 | ||||||||
Employee Services |
45,762 | 41,859 | 139,430 | 129,491 | ||||||||||||
Medical Management Professionals |
33,959 | 35,352 | 101,630 | 106,417 | ||||||||||||
National Practices |
8,103 | 7,315 | 22,697 | 23,258 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 183,800 | $ | 177,349 | $ | 593,233 | $ | 570,882 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross Margin |
||||||||||||||||
Financial Services |
$ | 8,716 | $ | 9,801 | $ | 55,852 | $ | 55,703 | ||||||||
Employee Services |
7,170 | 6,208 | 22,870 | 20,978 | ||||||||||||
Medical Management Professionals |
3,944 | 4,982 | 10,341 | 12,514 | ||||||||||||
National Practices |
1,259 | 998 | 2,472 | 3,490 | ||||||||||||
Operating expensesunallocated (2): |
||||||||||||||||
Other |
(2,931 | ) | (2,889 | ) | (8,805 | ) | (8,673 | ) | ||||||||
Deferred compensation |
(1,504 | ) | 3,904 | (3,339 | ) | 2,403 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 16,654 | $ | 23,004 | $ | 79,391 | $ | 86,415 | ||||||||
|
|
|
|
|
|
|
|
(1) | Certain amounts in the 2011 financial data have been reclassified to conform to the current year presentation. |
(2) | Represents operating expenses not directly allocated to individual businesses, including stock-based compensation, consolidation and integration charges and certain advertising expenses. Operating expensesunallocated also include gains or losses attributable to the assets held in the Companys deferred compensation plan. These gains or losses do not impact income from continuing operations before income tax expense as they are directly offset by the same adjustment to other income (expense), net in the consolidated statements of comprehensive income. Gains recognized from adjustments to the fair value of the assets held in the deferred compensation plan are recorded as additional compensation expense in operating expenses and as income in other income (expense), net. |
CASH EARNINGS AND PER SHARE DATA
Reconciliation of Income from Continuing Operations to Cash Earnings from Continuing Operations (3)
THREE MONTHS ENDED SEPTEMBER 30, |
||||||||||||||||
2012 | Per Share | 2011 | Per Share | |||||||||||||
Income from Continuing Operations |
$ | 5,278 | $ | 0.11 | $ | 4,839 | $ | 0.10 | ||||||||
Selected non-cash items: |
||||||||||||||||
Depreciation and amortization |
5,376 | 0.11 | 5,107 | 0.10 | ||||||||||||
Non-cash interest on convertible notes |
659 | 0.01 | 613 | 0.01 | ||||||||||||
Stock-based compensation |
1,508 | 0.03 | 1,519 | 0.03 | ||||||||||||
Adjustment to contingent earnouts |
(200 | ) | | | | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-cash items |
7,343 | 0.15 | 7,239 | 0.14 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash earningsContinuing Operations |
$ | 12,621 | $ | 0.26 | $ | 12,078 | $ | 0.24 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
NINE MONTHS ENDED SEPTEMBER 30, |
||||||||||||||||
2012 | Per Share | 2011 | Per Share | |||||||||||||
Income from Continuing Operations |
$ | 29,874 | $ | 0.61 | $ | 29,795 | $ | 0.60 | ||||||||
Selected non-cash items: |
||||||||||||||||
Depreciation and amortization (4) |
15,910 | 0.32 | 15,102 | 0.30 | ||||||||||||
Non-cash interest on convertible notes |
1,954 | 0.04 | 2,565 | 0.05 | ||||||||||||
Stock-based compensation |
4,377 | 0.09 | 4,433 | 0.09 | ||||||||||||
Adjustment to contingent earnouts |
(303 | ) | (0.01 | ) | (1,152 | ) | (0.02 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-cash items |
21,938 | 0.44 | 20,948 | 0.42 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash earningsContinuing Operations |
$ | 51,812 | $ | 1.05 | $ | 50,743 | $ | 1.02 | ||||||||
|
|
|
|
|
|
|
|
(3) | The Company believes cash earnings and cash earnings per diluted share (non-GAAP measures) more clearly illustrate the impact of certain non-cash charges and credits to income from continuing operations and are a useful measure for the Company and its analysts. Cash earnings is defined as income from continuing operations excluding: depreciation and amortization, non-cash interest expense, non-cash stock-based compensation expense, and adjustments to the fair value of contingent consideration related to prior acquisitions. Cash earnings per diluted share is calculated by dividing cash earnings by the number of weighted average diluted common shares outstanding for the period indicated. Cash earnings and cash earnings per diluted share should not be regarded as a replacement or alternative to any measurement of performance under generally accepted accounting principles. |
(4) | Capital spending was $3.3 million and $3.9 million for the nine months ended September 30, 2012 and 2011, respectively. |
Page 5 of 6
6050 Oak Tree Boulevard, South Suite 500 Cleveland, OH 44131 Phone (216) 447-9000 Fax (216) 447-9007
CBIZ, INC.
FINANCIAL HIGHLIGHTS (UNAUDITED)
(In thousands, except percentages and ratios)
SELECT BALANCE SHEET DATA AND RATIOS
SEPTEMBER 30, 2012 |
DECEMBER
31, 2011(1) |
|||||||
Cash and cash equivalents |
$ | 454 | $ | 1,613 | ||||
Restricted cash |
$ | 20,653 | $ | 19,838 | ||||
Accounts receivable, net |
$ | 166,633 | $ | 137,073 | ||||
Current assets before funds held for clients |
$ | 207,000 | $ | 182,475 | ||||
Funds held for clientscurrent and non-current |
$ | 86,778 | $ | 109,854 | ||||
Goodwill and other intangible assets, net |
$ | 472,345 | $ | 458,340 | ||||
Total assets |
$ | 831,480 | $ | 812,357 | ||||
Notes payablecurrent |
$ | 848 | $ | 13,986 | ||||
Current liabilities before client fund obligations |
$ | 118,318 | $ | 116,382 | ||||
Client fund obligations |
$ | 86,333 | $ | 109,800 | ||||
Convertible notesnon-current |
$ | 121,732 | $ | 119,778 | ||||
Bank debt |
$ | 146,000 | $ | 145,000 | ||||
Total liabilities |
$ | 541,356 | $ | 552,199 | ||||
Treasury stock |
$ | (371,080 | ) | $ | (365,364 | ) | ||
Total stockholders equity |
$ | 290,124 | $ | 260,158 | ||||
Debt to equity (2) |
92.3 | % | 101.8 | % | ||||
Days sales outstanding (DSO)continuing operations (3) |
84 | 71 | ||||||
Shares outstanding |
49,938 | 50,036 | ||||||
Basic weighted average common shares outstanding |
49,014 | 49,328 | ||||||
Diluted weighted average common shares outstanding |
49,278 | 49,599 |
(1) | Certain amounts in the 2011 financial data have been reclassified to conform to the current year presentation. |
(2) | Ratio is convertible notes and bank debt divided by total stockholders equity. |
(3) | DSO is provided for continuing operations and represents accounts receivable (before the allowance for doubtful accounts) and unbilled revenue (net of realization adjustments) at the end of the period, divided by trailing twelve month daily revenue. The Company has included DSO data because such data is commonly used as a performance measure by analysts and investors and as a measure of the Companys ability to collect on receivables in a timely manner. DSO should not be regarded as an alternative or replacement to any measurement of performance under generally accepted accounting principles. DSO at September 30, 2011 was 80. |
Page 6 of 6
6050 Oak Tree Boulevard, South Suite 500 Cleveland, OH 44131 Phone (216) 447-9000 Fax (216) 447-9007
Exhibit 99.2
CORPORATE PARTICIPANTS
Steven Gerard CBIZ, Inc. - Chairman and Chief Executive Officer
Ware Grove CBIZ, Inc. - Chief Financial Officer
CONFERENCE CALL PARTICIPANTS
Jim MacDonald First Analysis - Analyst
Josh Vogel Sidoti & Company - Analyst
PRESENTATION
Operator
Welcome to the CBIZ Third Quarter 2012 Results Call. The conference has now begun. The host for todays call will be Steven Gerard, Chairman and CEO of CBIZ. All participants are muted and there will be a question-and-answer session at the end of this call.
At this time, I would like to turn the call over to Steven Gerard. Thank you.
Steven Gerard - CBIZ, Inc. - Chairman and Chief Executive Officer
Thank you, JoAnne, and good morning, everyone. Thank you for calling into CBIZs Third Quarter Results Conference Call. Before I begin my comments, I would like to remind you of a few things. As with all our conference calls, this call is intended to answer the questions of our shareholders and analysts. If there are media representatives on the call, you are welcome to listen in, however, I ask that if you have questions you hold them for after the call and we will be happy to address them at that time. This call is being webcast and you can access the call over our website. You should have all received a copy of the release this morning. If you did not, you can access it on our website or call our corporate office for a copy.
Finally, please remember that during the course of this call we may make forward-looking statements. These statements represent managements intentions, hopes, beliefs, expectations, and predictions of the future. Actual results can and sometimes do differ materially from those projected in the forward-looking statements. Additional information concerning the factors that could cause actual results to differ materially from those in the forward-looking statements is contained in our SEC filings, Form 10-K, and press releases.
Joining me on the call this morning is Ware Grove, our Chief Financial Officer. Prior to the open this morning, we were very pleased to release our third-quarter and our nine-month results. We reported an increase in revenue, an increase in earnings per share, and most important to us, an increase in the same business unit revenue being generated from our two core businesses, our Financial Services and our Employee Services Groups. The third quarter is traditionally our most challenging quarter, and these results were very satisfying to us and bode well for the future.
Id like at this point to turn it over to Ware to walk you through the details.
Ware Grove - CBIZ, Inc. - Chief Financial Officer
Thanks, Steve, and good morning, everyone. I want to take a few minutes to run through the highlights of the numbers we released earlier this morning for the quarter and for the nine months ended September 30, 2012. As Steve commented, we are very pleased to report total revenue up by 3.6% for the quarter, and up by 3.9% for the nine months ended September 30.
We announced two acquisitions in the third quarter, and we also announced two more transactions that were effective on October 1, after the third quarter. So, this now totals seven acquisitions that we have made to date in 2012, and we continue to look at a pipeline of additional acquisition opportunities.
The Credit Facility Amendment that we announced in the third quarter gives us the flexibility to address additional opportunities that are currently in the pipeline. Thanks to the many CBIZ associates who are working hard to serve our clients every day; our business is performing in-line with our expectations.
We are pleased to report $0.11 earnings per share for the third quarter of this year, a 10% increase over the third quarter a year ago; and for the nine months, earnings-per-share is now $0.61 compared with $0.60 a year ago.
Now, we continue to show a positive trend in strengthening our same-unit revenue. Same-unit revenue increased by 0.8% in the third quarter and is up 0.3% for the nine months. Of course, these numbers are impacted by the continuing challenges in our Medical Management Professionals Group this year. So looking at core same-unit revenue without the impact of the MMP revenue decline, our same-unit revenue grew by 2% in the quarter and by 1.4% for the nine months ended September 30 compared with a year ago. Looking more closely at same-unit revenue, our Financial Services Group increased by 2.1% in the third quarter and has increased by 2.4% year-to-date. We continue to gain efficiencies within our core accounting and tax services, and our yield-per-hour continues to increase. In addition, we are experiencing very nice growth this year in several of our National Consulting and Valuation businesses within the Financial Services Group, which is helping drive the increase in revenue for this group.
As I mentioned earlier this year, we have made some investments within our Financial Services Group that we believe will enhance revenue growth prospects over time. We have brought on teams of professionals to enhance our state and local tax services and to strengthen our forensic accounting services. We have also created a team of business development managers throughout the country. As a result, while total revenue is increasing this year, the upfront cost of these investments has impacted margins by approximately $1.1 million for the nine months this year. In addition, we have some business units that have ramped up hiring and staffing costs commensurate with new project requirements, so there is some margin impact to these actions as well.
Now, looking at Employee Services, same-unit revenue was flat in the third quarter and has essentially been flat for the nine months ended September 30, 2012 compared with the prior year. We are experiencing very nice organic growth within our Property and Casualty, Retirement Advisories, Payroll and HR Consulting and Recruiting Services. But, as Ive commented in previous calls, our Employee Benefits Services continues to be soft, and our Life Insurance business is off this year compared with the prior year.
Now, on a combined basis, these two core Financial and Employee Services Groups have grown by 6.3%, or $27.7 million in the first nine months this year compared with last year, with organic growth up by $7 million or 1.6% for these two groups combined.
Looking more closely at our Medical Management Professionals business, the number of procedures we were processing continues to increase and is up about 3% to 4% year-to-date, but we continue to be challenged by lower reimbursement rates for these procedures and the mix of these procedures results in lower value which impacts our revenue. As we outlined our expectations earlier this year, the revenues have declined this year compared with the prior year, and for the quarter its down 3.9%, and for the year-to-date, its down 4.5% compared with the prior year.
Now as you look at total company margins, bear in mind the adjustments necessary to eliminate the impact of the accounting for gains and losses on the deferred compensation plan assets, and these assets now total $39.4 million at September 30, 2012. The gain or loss numbers are outlined in the footnotes contained in the release, but to simplify and help you with the math, eliminating the impact of these gains and losses, margin on operating income in the third quarter this year was 5.8% compared with 6.0% a year ago. And for the nine months ended September 30, operating margin was 9.7% compared to 10.4% a year ago.
In addition to the investments we have made within our Financial Services Group that impacted margins by $1.1 million or roughly 19 basis points this year, the operating income in our MMP Group declined by $2.2 million for the nine months this year, and this negatively impacts our pre-tax income margin by 37 basis points this year for the nine months compared with last year.
Now, we are continuing to leverage our general administrative expense. Again, eliminating the impact of the gains or losses on a deferred comp plan assets, you see evidence of this in the third quarter this year where the G&A expense is running at 4.0% compared with 4.8% a year ago. Earlier this year, I commented that legal fees are running higher this year in connection with several legal matters that we are addressing. For the nine months, the legal fees are running higher this year by about $1.1 million compared with last year, and this impacts our margin by approximately 17 basis points. So thats another factor. Now, despite the increase in legal fees for the nine months this year, when you eliminate the impact of the deferred compensation gains or losses, general administrative expense is running at 4.3% of revenue for the nine months this year-to-date compared with the similar 4.3% for the nine months a year ago.
Looking at cash flow, cash flow generated by operating activities continues to be very strong and steady. Cash earnings per share, which is outlined in the numbers we released this morning, has grown to $1.05 per share for the nine months compared with $1.02 per share for the nine months a year ago.
Now, for the nine months ended September 30, 2012, weve used $31.7 million on acquisition-related spending, and we have also used approximately $5 million to repurchase 874,000 shares of our common stock. During this first nine months, borrowing on our $275 million unsecured credit facility increased by only $1 million from $145 million at the end of 2011 to $146 million at September 30, 2012.
2
In the fourth quarter this year we have scheduled payments of approximately $5.7 million for additional earn-out payments for prior acquisitions. And looking ahead, potential future earn-out obligations in 2013 will be between $11 million and $12 million, in 2014 approximately $6 million, and in the years 2015 through 2017, the total in all 3 years combined is approximately $6 million.
This year the accrual for bad debt expense is running at 59 basis points of revenue this year, compared to approximately 65 basis points of revenue for the nine months a year ago. The DSO on receivables stands at 84 days this year compared with 80 days a year ago and the increase in DSO is primarily driven by some recent acquisition activity, where receivables on newly acquired property and casualty businesses were outstanding at September 30, but have since been paid. So, the 84 days at September 30 would be something less than that today.
Capital spending in the third quarter was $1.1 million and stands at approximately $3.3 million for the nine months ended September 30, and we expect full year spending will be approximately $4 million.
Now, looking at fully diluted share count at the end of the third quarter this year was 49.3 million shares. And, at this point, we expect for a full-year number for 2012 will be approximately 49.3 million shares, a slight reduction from 49.6 million shares at year-end in 2011.
Now, you will also note that the third quarter effective tax rate came in at 31.7% as a result of favorable adjustments to net operating loss allowances, and for the nine months the effective tax rate now stands at 39.4%. For the full year of 2012, we now expect an effective tax rate of approximately 39.5%, and that compares with an effective tax rate of 39.1% for the full year of 2011.
So, in conclusion, were happy to reflect improving trends in our same-unit revenue growth and were happy to have announced 7 closed acquisitions this year through today. We continue to look at a number of additional potential acquisitions and the recent bank credit facility amendment that we announced in the third quarter gives us the flexibility to address these acquisitions.
Now, as I outlined earlier, there have been a number of investments and factors in our business this year that negatively impact our margin short-term but are designed to enhance our growth prospects in the future, and we fully expected to leverage our future growth and improve margins going forward.
The business is performing in line with our expectations this year, and we continue to expect that total revenue will grow between 3% to 4% for the full year, and earnings per share from continuing operations will grow between 6% to 8% above the $0.58 per share that we reported for the full year of 2011.
So, with those comments, Ill conclude and Ill turn it back over to Steve.
Steven Gerard - CBIZ, Inc. - Chairman and Chief Executive Officer
Thank you, Ware. And Id like to take at this point the questions from our analysts and shareholders.
QUESTION AND ANSWER
Operator
(Operator Instructions)
Gentlemen, our first question is from Jim MacDonald with First Analysis. You may now ask your question.
Jim MacDonald - First Analysis - Analyst
Lets start with how you see the environment these days, maybe particularly in the financial services area and particularly youre seeing also year-end type activity before potential tax law changes.
Steven Gerard - CBIZ, Inc. - Chairman and Chief Executive Officer
The environment I would categorize as stable and slightly improving. We believe that our clients are seriously thinking about investing and hiring coming into next year. We have not seen a robust demand at this point, but our sense is of a slowly improving
3
market, especially our financial services, and in most of our employee services as well. So it appears to be a positive trend. There is so much uncertainty as to all of the government-related programs be it energy, EPA, tax, what happens to the cliff that people are looking at it but nobody is making specific plans because theres nothing to plan on. So, Jim, I would categorize it as probably more positive than weve seen before but at a slow-growth rate.
Jim MacDonald - First Analysis - Analyst
Okay, and just a specific for Q4 with your additional investments and infrastructure. Is that going to lead to maybe a bigger loss or a bigger EPS impact in Q4?
Ware Grove - CBIZ, Inc. - Chief Financial Officer
No, we dont think so Jim. I think weve seen improving top-line growth, modestly at least, throughout the year and its been steady and were looking at a continuation of that into the fourth quarter. So, were looking for a fourth quarter that will be marginally better, we think, at this stage than the fourth quarter a year ago. And Ill just caveat that by saying particularly the third and the fourth quarter tend to be a little unpredictable, but thats our expectation today.
Jim MacDonald - First Analysis - Analyst
Okay. Let me ask one more and Ill get back in queue. Can you talk maybe more specifically about the financial flexibility you have now with your bank line, and how that works and how much dry powder, if you will, you have now?
Ware Grove - CBIZ, Inc. - Chief Financial Officer
Its all a matter of public record if you care to run through the documents but long story short, the credit facility as they commonly do included some total leverage of limitations vis-a-vis the underlying EBITDA generated by the business. And the underlying EBITDA also includes the acquired EBITDA when and if we do new acquisitions. So, its kind of an iterative moving process. But baked into the credit facility were some step downs that normally occur with bank groups like this. And the step downs were scheduled and had occurred earlier this year, and what we did is we simply gained the flexibility to extend those step downs and increase the leverage modestly so that it would open up a window for us to address some of the acquisitions and not all of the acquisitions, quite frankly, that are currently in the pipeline.
Steven Gerard - CBIZ, Inc. - Chairman and Chief Executive Officer
And, Jim, let me add to that. I think there are two points to consider. One is its reflective of the confidence the bank group had in the Company. And that confidence is really based on the consistent and steady cash flow that they were comfortable with, and the fact that our leverage could stay up to where it was and not be ratcheted down based on the numbers that they saw.
Jim MacDonald - First Analysis - Analyst
Just to quickly follow up on that because is there a number, a round number maybe, of the kind of debt if youre at $146 million now, what kind of debt that you could incur?
Ware Grove - CBIZ, Inc. - Chief Financial Officer
Well, the reason I commented that its kind of an iterative process is because the newly acquired EBITDA then becomes part of the base calculation. So, the terms and conditions of any newly acquired business impact the answer to your question. So its a really difficult number to give you a specific answer to it. Im not trying to evade the question, just kind of explain the process.
Steven Gerard - CBIZ, Inc. - Chairman and Chief Executive Officer
But I think the way to look at it, Jim, is on the leverage basis. We are comfortable with the current leverage. We are probably not likely to see that leverage tick up on a sustainable basis going forward, although it could tick up seasonally. So, as we look at it we think weve got plenty of availability to do the transactions that may become available without dramatically increasing leverage.
4
And, quite frankly, if the acquisitions perform as we expect over time actually contribute to deleveraging, all the bank amendment did was just give us the flexibility to aggressively look at what is probably the most probably the biggest list of potential acquisitions that weve looked at.
Jim MacDonald - First Analysis - Analyst
Maybe just asking it another way. I mean, do you have any flexibility at all to do further repurchases?
Steven Gerard - CBIZ, Inc. - Chairman and Chief Executive Officer
Yes, we certainly do, but we have said on countless occasions that the best use of our cash and, quite frankly just our borrowing, in this market is to concentrate on the acquisitions. So other than keeping the share count more-or-less flat at the current stock price, I dont expect youll see any significant amount of share repurchases.
Jim MacDonald - First Analysis - Analyst
Thanks very much.
Steven Gerard - CBIZ, Inc. - Chairman and Chief Executive Officer
But to answer your question, we have the flexibility to do it.
JoAnne, do we have more questions?
Operator
At this time there are no further questions in the queue.
Steven Gerard - CBIZ, Inc. - Chairman and Chief Executive Officer
Jim, would you like to jump back in?
Operator
Gentlemen, we just received a question from Josh Vogel with Sidoti & Company. Ill go ahead and bring him in.
Steven Gerard - CBIZ, Inc. - Chairman and Chief Executive Officer
Thank you.
Josh Vogel - Sidoti & Company - Analyst
Hey, good morning, Steve, and Ware. Sorry. I hopped on a little late. My first question, with the recent acquisition of the medical billing company, I didnt know that was still a market that you were targeting deals. And I was curious, was it just a deal too great to be true? Or are you starting to see some firming demand there and thats market you want to start building out again?
Steven Gerard - CBIZ, Inc. - Chairman and Chief Executive Officer
Well, as Ware pointed out in his opening, we are seeing an improvement in the number of procedures. Theyre up about 3% to 4% year-over-year. The problem we have faced in the medical practice business has been primarily related to the radiology business where the reimbursement cuts and the definition of whats covered has dramatically reduced the revenue per procedure over the past three years. Our other two businesses there being Emergency Medical and Anesthesia have actually performed reasonably well. The acquisition we made first was opportunistic. We had an opportunity to buy a fine-well established firm in a market that we are already in and would help us bolster out anesthesia business, and it also lessened the overall impact on radiology.
5
So, from a portfolio standpoint, we are a little less dependent on the radiology which we believe will continue to become under pressure going forward. And building up a business we think is very stable, we were able to acquire good clients, good process, good technology. So, it all worked to help the MMP business going into next year.
Josh Vogel - Sidoti & Company - Analyst
Okay. Now just from a broader standpoint, when you look at your portfolio of businesses and I want to focus more really on the Financial and Employee Services here which units do you think can outpace GDP growth and which ones do you think would underperform if were looking at 2013 and were expecting low single-digit GDP growth?
Steven Gerard - CBIZ, Inc. - Chairman and Chief Executive Officer
Well, were not ready yet to give guidance on 2013. Were just in the beginning of our budget process. But historically, our Financial Services business should outpace GDP by a point or two, or more, depending on where you are on the cycle. And, historically our Employee Services Group should also outperform GDP.
In the Employee Services Group you really have a collection of businesses, so as we commented in the opening, our P&C business is benefiting nicely from firming of pricing which we havent seen in quite a number of years. Our Payroll business is doing fine. Our Retirement Plan business is doing fine. Our Human Capital business is doing fine.
Were seeing some fall-off in the Life Insurance business which will probably affect us a little bit this year, and our Employee Benefits business has been a bit soft this year. But over time, those are businesses that have historically both outperformed GDP.
Josh Vogel - Sidoti & Company - Analyst
Okay. Can you maybe give a little bit more detail why you see this on the Life Insurance front?
Steven Gerard - CBIZ, Inc. - Chairman and Chief Executive Officer
Thats a very lumpy business as far as it tends to be populated by a lot of very big ticket transactions and were just not seeing a lot of people we have basically the same sales force we dont see a lot of people stepping up to do the large special kind of life insurance policies that weve seen before. Im not sure that its related as much to either the election or the upcoming possible changes in tax laws. I think its almost episodic. In some quarters, or at some points during the year, we have very good business and at some point we dont. I dont think theres any particular trend here.
Josh Vogel - Sidoti & Company - Analyst
Okay. And, just one more where you were talking about investments in financial services to beef up some units there. Are you pretty much done on the hiring front?
Steven Gerard - CBIZ, Inc. - Chairman and Chief Executive Officer
Well, let me try and answer that. Its not as much beefing up where there is a deficiency. We had the opportunity to bring in a group of specialists to either augment businesses we already had, or to get us better positioned in some areas we wanted to be in, particularly the state and local tax area and the property tax area. And those people are expected to bring with them over time based on their position in their industries some significant revenue.
We will continue to look for, and continue to add, specialists and high-profile accounting folks financial services folks as we can find them. But its not a question of kind of refilling holes for people weve let go. These all represent real revenue incremental revenue opportunities and I think that the pace may slow up because we geared up a development business which is probably 10 to 12 people spread across the country, and thats a good base. Well probably let that base work itself through before we add a lot more.
Josh Vogel - Sidoti & Company - Analyst
Okay. Thats helpful. Thanks a lot, guys.
Ware Grove - CBIZ, Inc. - Chief Financial Officer
Okay, Josh.
6
Operator
And, gentlemen, our next question is from Jim MacDonald from First Analysis. You may now ask your question.
Jim MacDonald - First Analysis - Analyst
Yes, just a couple of follow ups. So I dont have to try and make sure my calculations are right, could you give us the legal fees and the share repurchases in the quarter?
Ware Grove - CBIZ, Inc. - Chief Financial Officer
Oh boy. I will have to get back to you with that, Jim. I dont have it off the top of my head.
Jim MacDonald - First Analysis - Analyst
And just one more on the MMP business. Is there any element or have you anniversaried sort of the competitive issue you have there? And maybe in conjunction with that, are you seeing any issues relating to hospitals buying out physical practices and things like that?
Steven Gerard - CBIZ, Inc. - Chairman and Chief Executive Officer
Im not sure I understand the first part. In the second part we have seen a trend for some hospitals to buy out physician groups. It has not dramatically impacted us. We have lost a few small clients where thats happened. That trend may or may not continue. It isnt clear. I think the industry expects that theyll see some impacts of it, but for the most part we havent seen any significant major impact in our overall business.
Jim MacDonald - First Analysis - Analyst
And just to go back the first part of my question was I think a year ago you had lost some clients maybe to competition or otherwise, and I was just wondering where you stood in terms of being able to grow your client base.
Steven Gerard - CBIZ, Inc. - Chairman and Chief Executive Officer
Okay. Im sorry, I didnt pick that up. Based on the backlog of new clients that have committed to us and are in some process of signing, Im expecting that our full year 2012 new business will exceed lost business. And I think that was the trend we reported earlier on in the year.
So, I think the prior trend which is really almost now 2 years ago now, where we lost more than we had gained, is probably behind us. There is still significant uncertainty, though, in the market as to the impact of the Affordable Care Act, the impact of hospitals moving more into this business, the impact of affordable care organizations, and the impact of staffing companies.
So theres still a fair amount of uncertainty but we are seeing, I think, for the first time I would characterize our backlog of potential MMP customers as the largest backlog weve had in 4 years. Now, that doesnt mean well sign them all but there seems to be a movement. And we sort of signaled this earlier on that as we get closer to the more complex government regulations the doctor groups may be giving up their billing. So, its too early again to declare victory, but the trend is looking better than it did a year ago.
Jim MacDonald - First Analysis - Analyst
Okay. Thanks a lot.
Ware Grove - CBIZ, Inc. - Chief Financial Officer
Okay.
7
Operator
And, gentlemen, at this time there are no further questions in the queue.
Steven Gerard - CBIZ, Inc. - Chairman and Chief Executive Officer
Thank you. Well, I thank you for the questions today. To our employees who are listening in, we had a good quarter. I appreciate your hard work. We now have to drive this strongly to the end of the year as we position for next year.
But, for the first time in a long time were seeing more tailwinds than headwinds and thats good news. So I thank you for your efforts, and I look forward to talking to everybody after the release of our full-year numbers.
Operator
Ladies and gentlemen, this call has concluded. We thank you for your participation.
8